Share This Listing

Message

957 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Mint Condition 18 Unit Apartment Building
  • Prime Downtown Yonkers
  • Strong Rent Roll
  • 100% Occupied - Strong Rent Demand
  • 5 minutes to Metro North Station
  • Near Hudson River Waterfront Corridor

Executive Summary

Incredible investment opportunity featuring two attached income-producing apartment buildings sold together as one package: 256 & 258 Woodworth Ave. This 18-unit portfolio delivers a strong ROI with fully occupied units. Bonus Opportunity: 258 Woodworth Ave includes nearly 4,000 Sq Ft (parking for 10 vehicles) offering future development potential with proper approvals or opportunity to increase revenue by leasing out parking spaces. Outstanding transit-oriented location just minutes to the Ludlow Metro-North station, Hudson River waterfront, and local amenities. Capitalize on Yonkers' waterfront expansion and continuous corridor growth. Prime 1031 Opportunity. Updated Units. Minimal Landlord maintenance. Property is surrounded by Luxury New Developments, increasing rent rolls, rent demand, and property values. Please do not disturb the tenants.

Property Facts

Price $4,500,000
Price Per Unit $250,000
Sale Type Investment
Cap Rate 7.33%
Sale Condition 1031 Exchange
Gross Rent Multiplier 9.69
No. Units 18
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class B
Lot Size 0.22 AC
Building Size 20,463 SF
Average Occupancy 100%
No. Stories 4
Year Built 1910
Parking Ratio 0.48/1,000 SF
Zoning A - A

Amenities

Unit Amenities

  • Cable Ready
  • Heating
  • Large Bedrooms

Site Amenities

  • 24 Hour Access
  • Trash Pickup - Curbside

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 18 - -
Moderately walkable
70/100
Fairly drivable
50/100
Good public transit
70/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 1800-002-000-02116-000-0020
  • 1800-002-000-02116-000-0019
Land Assessment
$6,700
Improvements Assessment
$34,950
Total Assessment
$41,650
  • Listing ID: 41582129

  • Date on Market: 8/6/2026

  • Last Updated:

  • Address: 256-258 Woodworth Ave, Yonkers, NY 10701

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}