Log In/Sign Up
Your email has been sent.
4612 Murdock Ave 4 Unit Apartment Building $1,195,000 ($298,750/Unit) 4.31% Cap Rate Bronx, NY 10466
Investment Highlights
- Shadow of White Plains Road rezoning
- Close to transportation
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,455
|
$21.62
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,455
|
$21.62
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$45,076
|
$9.80
|
| Net Operating Income |
$54,379
|
$11.82
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $99,455 |
| Annual Per SF | $21.62 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,455 |
| Annual Per SF | $21.62 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $45,076 |
| Annual Per SF | $9.80 |
| Net Operating Income | |
|---|---|
| Annual | $54,379 |
| Annual Per SF | $11.82 |
Property Facts
| Price | $1,195,000 | Apartment Style | Low-Rise |
| Price Per Unit | $298,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 4.31% | Building Size | 2,500 SF |
| No. Units | 4 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1931/2008 |
| Property Subtype | Apartment | Parking Ratio | 1.74/1,000 SF |
| Zoning | R4, R4A - 1.0 FAR. Approximately built 0.55 FAR | ||
| Price | $1,195,000 |
| Price Per Unit | $298,750 |
| Sale Type | Investment |
| Cap Rate | 4.31% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 2,500 SF |
| No. Stories | 3 |
| Year Built/Renovated | 1931/2008 |
| Parking Ratio | 1.74/1,000 SF |
| Zoning | R4, R4A - 1.0 FAR. Approximately built 0.55 FAR |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | - | - |
1 1
Exceptionally walkable
90/100
Fairly drivable
40/100
Strong public transit
80/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 05126-0005 | Improvements Assessment | $123,306 (2026) |
| Land Assessment | $60,969 (2026) | Total Assessment | $184,275 (2026) |
Property Taxes
Parcel Number
05126-0005
Land Assessment
$60,969 (2026)
Improvements Assessment
$123,306 (2026)
Total Assessment
$184,275 (2026)
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
4612 Murdock Ave