Log In/Sign Up
Your email has been sent.
2578 BELCASTRO 2578 Belcastro St 8,535 SF Office Building Las Vegas, NV 89117 $2,500,000 ($292.91/SF) 6.55% Cap Rate
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Office
Property Subtype
Office/Residential
Building Size
8,535 SF
Building Class
B
Year Built
1999
Price
$2,500,000
Price Per SF
$292.91
Cap Rate
6.55%
NOI
$163,872
Tenancy
Multiple
Building Height
1 Story
Typical Floor Size
8,535 SF
Building FAR
0.27
Lot Size
0.72 AC
Zoning
C-P
Parking
31 Spaces (3.63 Spaces per 1,000 SF Leased)
Amenities
- Bus Line
- Signage
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 163-10-502-004 | Improvements Assessment | $245,003 (2026) |
| Land Assessment | $195,941 (2026) | Total Assessment | $440,944 (2026) |
Property Taxes
Parcel Number
163-10-502-004
Land Assessment
$195,941 (2026)
Improvements Assessment
$245,003 (2026)
Total Assessment
$440,944 (2026)
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2578 BELCASTRO | 2578 Belcastro St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.