Log In/Sign Up
Your email has been sent.
2578 BELCASTRO 2578 Belcastro St 8,535 SF Office Building Las Vegas, NV 89117 $2,500,000 ($292.91/SF) 6.55% Cap Rate
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Office
Property Subtype
Office/Residential
Building Size
8,535 SF
Building Class
B
Year Built
1999
Price
$2,500,000
Price Per SF
$292.91
Cap Rate
6.55%
NOI
$163,872
Tenancy
Multiple
Building Height
1 Story
Typical Floor Size
8,535 SF
Building FAR
0.27
Lot Size
0.72 AC
Zoning
C-P
Parking
31 Spaces (3.63 Spaces per 1,000 SF Leased)
AMENITIES
- Bus Line
- Signage
1 1
PROPERTY TAXES
| Parcel Number | 163-10-502-004 | Improvements Assessment | $229,833 |
| Land Assessment | $186,610 | Total Assessment | $416,443 |
PROPERTY TAXES
Parcel Number
163-10-502-004
Land Assessment
$186,610
Improvements Assessment
$229,833
Total Assessment
$416,443
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2578 BELCASTRO | 2578 Belcastro St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.