Log In/Sign Up
Your email has been sent.
6 Units+Plans 5 ADUs 5.6% Cap Upside to 9.4% 2626 E Anaheim St 6 Unit Apartment Building $1,600,000 ($266,667/Unit) 5.63% Cap Rate Long Beach, CA 90804



INVESTMENT HIGHLIGHTS
- Fully Renovated 6-unit building cash flowing at an amazing Current Cap Rate of 5.6% from day 1!
- Zaferia Design District location minutes from the Beach, restaurants, bars, boutiques, galleries
- Plans to add 5 ADUs to achieve an incredible 9.4% Cap Rate, 8 GRM, and only 195k/unit
EXECUTIVE SUMMARY
Huge 200k Price Reduction! Fully Renovated 6-unit building cash flowing at an amazing Current Cap Rate of 5.6% from day 1! Preliminary plans to add 5 ADUs to achieve an incredible 9.4% Cap Rate, 8 GRM, and only 195k/unit after taking into account all the construction costs (~546k assuming $200/SF). Attractive unit mix consisting of (4) well-designed One-Bedroom | One-Bathroom residential units plus (2) well-established commercial tenants (mini-market & flower-shop) both of which have been at this location for many years and have expressed interest for continued tenancy for years to come. The property is separately metered for gas and electrical utilities and each unit has its own individual water heater to further reduce operating costs. Large lot with 7 parking spaces in the back with future development & ADU potential. The property has seen a complete restoration, down to every inch. Overall systems were updated with new copper plumbing in units, new electrical sub-panels in units, new HVAC systems, new water heaters, and brand-new windows in each unit. The units have undergone gut-level updating with new wood flooring, updated lighting fixtures, and brand-new kitchen and bathrooms. In the kitchen, there are new cabinets and modern countertops. The bathrooms boast new vanities and modern fixtures along with sleek bathtubs. Located in the heart of the vibrant Zaferia Design District, this well-positioned asset offers unbeatable access to local staples such as Joe Jost’s, the Traffic Circle, Recreation Park, eclectic restaurants, bars, boutiques, galleries, and more. Located just minutes from the beach and central to the 405, 710 and 605 Freeways, offering tenants easy access to attractions and employers across the region. Long Beach is a popular rental market and population and employment hub with easy access to the beach, colleges (such as Cal State Long Beach), and major attractions including the Queen Mary, Aquarium of the Pacific, and more. Long Beach offers investors the opportunity to acquire assets in a coastal rental market with low vacancy rates without premium coastal pricing.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$130,320
|
$29.88
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,909
|
$0.90
|
| Effective Gross Income |
$126,411
|
$28.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$36,300
|
$8.32
|
| Net Operating Income |
$90,111
|
$20.66
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $130,320 |
| Annual Per SF | $29.88 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,909 |
| Annual Per SF | $0.90 |
| Effective Gross Income | |
|---|---|
| Annual | $126,411 |
| Annual Per SF | $28.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $36,300 |
| Annual Per SF | $8.32 |
| Net Operating Income | |
|---|---|
| Annual | $90,111 |
| Annual Per SF | $20.66 |
PROPERTY FACTS
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Balcony
- Ceiling Fans
- Kitchen
- Refrigerator
- Stainless Steel Appliances
- Tub/Shower
- Yard
- Double Pane Windows
- Instant Hot Water
- Quartz Countertops
SITE AMENITIES
- Courtyard
- Fenced Lot
- Laundry Facilities
- Gated
- Wheelchair Accessible
- On-Site Retail
- Multi Use Room
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 6 | $1,888 | - |
1 1
Walk Score®
Walker's Paradise (93)
PROPERTY TAXES
| Parcel Number | 7260-028-004 | Improvements Assessment | $103,576 |
| Land Assessment | $145,007 | Total Assessment | $248,583 |
PROPERTY TAXES
Parcel Number
7260-028-004
Land Assessment
$145,007
Improvements Assessment
$103,576
Total Assessment
$248,583
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
6 Units+Plans 5 ADUs 5.6% Cap Upside to 9.4% | 2626 E Anaheim St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
