Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Mixed-Use Asset Featuring Street-Level Retail and Two Residential Units Above
  • Pro Forma 7.0% Cap Rate Upon Full Stabilization
  • Proximity to Monroe Street Market, a Major Retail and Community Destination
  • Two Residential Units (1 Occupied | 1 Vacant) Offering Lease-Up Upside
  • Steps from Rhode Island Avenue Corridor and Minutes to the Brookland-CUA Metro Station
  • Ideal for Investors Seeking a Value-Add Mixed-Use Investment with Upside Potential

Executive Summary

Marcus & Millichap is pleased to exclusively present 2703 12th Street NE, a mixed-use
asset located in the highly desirable and rapidly evolving Brookland neighborhood of Northeast
Washington, D.C. Offered at $768,000, this property presents a compelling opportunity to
acquire a partially leased, income-producing asset with immediate cash flow and clear upside
through residential lease-up.
This 2,406 SF mixed-use property consists of a street-level retail space, currently occupied with
a long-term NNN lease, and two residential units (a one-bedroom unit and a two-bedroom unit)
on the second and third level. Each of the residential units and the commercial space were
renovated in 2021. The building also has new HVAC units and an updated roof. These
renovations and balanced income stream offer investors the opportunity to acquire a mixed-use
asset with in-place income and a property with no immediate capital improvement needs.
After executing a lease-up strategy with the one two-bedroom residential unit, the property is
projected to achieve a Pro Forma CAP rate of approximately 7.0%, driven by full occupancy
and optimized rental income. The presence of a stabilized retail tenant enhances the asset’s
income durability, while the residential component offers flexibility and continued demand from
renters seeking well-located housing in Northeast D.C.
Situated just steps from the commercial corridor along Rhode Island Avenue NE and minutes
from the Brookland-CUA Metro Station, the property benefits from strong connectivity to
downtown Washington, D.C. and the broader metropolitan area. The surrounding neighborhood
supports a mix of retail, service-oriented businesses, and residential demand driven by proximity
to transit and employment centers.
The Brookland neighborhood has undergone significant transformation over the past decade,
emerging as one of Northeast D.C.’s most sought-after submarkets. The nearby Monroe Street
Market has become a central hub for retail, dining, and community activity, further enhancing
the area’s appeal and long-term growth trajectory.
With its mixed-use layout, in-place income, and clear path to stabilization, 2703 12th Street
NE represents an ideal opportunity for investors seeking a value-add asset in one of Washington,
D.C.’s most dynamic and expanding neighborhoods.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
2,400 SF
Building Class
C
Year Built/Renovated
1927/2018
Price
$768,000
Price Per SF
$320
Percent Leased
100%
Tenancy
Multiple
Building Height
3 Stories
Building FAR
2.71
Lot Size
0.02 AC
Zoning
MU-3
Frontage
16’ on 12th St
Exceptionally walkable
90/100
Fairly drivable
50/100
Strong public transit
80/100
Moderately bikeable
70/100

Nearby Major Retailers

Jazzercise
F45 Training
Trader Joe's
Citi
Truist
TD Bank
Bank of America
Giant Food
Orangetheory Fitness
Starbucks

Property Taxes

Property Taxes

Parcel Number
3936-0040
Land Assessment
$91,680 (2025)
Improvements Assessment
$215,530 (2025)
Total Assessment
$307,210 (2025)
  • Listing ID: 40386430

  • Date on Market: 5/4/2026

  • Last Updated:

  • Address: 2703 12th St NE, Washington, DC 20018

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}