Log In/Sign Up
Your email has been sent.
27717 W Grass Lake Dr - The Lake-Heim — Turnkey 3-Unit Waterfront STR 3 Unit Apartment Building Offered at $749,900 Spring Grove, IL 60081



Investment Highlights
- ±131 ft private walk-in sand-beach frontage on Grass Lake, Chain O'Lakes
- Two Airbnb "Guest Favorite" units; furnished and actively booked
- Private pier, gazebo, firepit, sand volleyball, kids' rope course, RV/boat storage
- Turnkey 3-unit short-term rental — ~$60,423 2025 Airbnb gross, ~25% YoY growth
- Income produced on only ~393 nights (~36% occupancy) — clear rate/occupancy upside
- Two expansion paths: rebuild 4th cottage + convert bonus flex room
Executive Summary
The Lake-Heim — Turnkey 3-Unit Waterfront STR Compound on Grass Lake | Chain O'Lakes
A rare offering on the Chain O'Lakes: a fully operational, income-producing waterfront cottage compound on Grass Lake, pairing proven short-term rental cash flow with genuine lifestyle and redevelopment upside. Set on approximately 1.13 acres with roughly 131 feet of private sand-beach frontage, 27717 W Grass Lake Drive — operated as "The Lake-Heim" — delivers three fully furnished, independently rented units, a private pier, and a buildable site for a fourth cottage.
The improvements comprise three turnkey rental units: a standout 2-bedroom unit with a vaulted great room, cherry shaker kitchen with stainless appliances and a quartz-topped island, and lake-view sliding doors opening to a private deck; a comfortable 1-bedroom unit with full kitchen; and a freestanding 1-bedroom cottage with kitchenette. All three carry established guest history and strong reviews, with two holding Airbnb "Guest Favorite" status — placing them among the most-loved stays on the platform. Attached to the one-bedroom unit is a bonus room with a full bath and its own private side entrance — a flexible space that can serve as a lock-off, an expansion of the adjoining unit, or an additional rentable room.
Outdoor amenities anchor the appeal and are the hardest elements to replicate: a genuine sand beach, a covered gazebo with dining area, a paver patio with firepit, lakefront lounging, a private pier, and ample on-site parking. The setting is turnkey for guests and a true retreat for an owner — sunrise over the water, direct lake access for kayaks and small boats, and a hard-to-beat location near Blarney Island and the open Chain.
The income story is one of proven performance with clear, quantifiable upside. 2025 Airbnb gross earnings were approximately $60,423 — roughly 25% year-over-year growth — achieved across only about 393 booked nights. That occupancy sits well below what a seasoned operator targets on premier Chain frontage: the asset performs today without being optimized. A buyer applying disciplined rate management, expanded platform distribution (VRBO, Booking.com, direct), and shoulder-season programming has a credible path to materially higher stabilized revenue.
Multiple strategies fit the asset: continue the established three-unit STR operation; occupy the premium 2-bedroom unit while the other two offset the cost of ownership; assemble a multi-generational family lakefront compound; activate the existing bonus room as a lock-off or additional rentable space; or add a fourth income unit by rebuilding on the site of a former legal, conforming cottage (subject to buyer verification and municipal approval).
This is not a conventional small multifamily building. It is a lakefront destination with documented revenue, irreplaceable frontage, and layered upside — the kind of Chain O'Lakes asset that rarely reaches the open market.
Square footage, frontage, income, expenses, zoning, short-term rental permitting, and redevelopment potential are seller-provided or estimated and should be independently verified by buyer during due diligence.
Short-term rental, Airbnb, vacation rental, waterfront, lakefront, Grass Lake, Chain O'Lakes, Fox Lake, Spring Grove, McHenry County, multifamily, cottage compound, turnkey, income-producing, value-add, owner-user, sand beach, private pier, boat access, fishing, redevelopment, 1031 exchange, hospitality, lodging, mixed-use lifestyle. Chain O'Lakes waterfront for sale, Grass Lake Illinois lakefront property, short-term rental investment Illinois, Airbnb business for sale Illinois, turnkey vacation rental, STR investment property, lakefront cottage compound, multifamily waterfront, owner-user lakefront, sand beach property, private pier, boat dock, McHenry County commercial real estate, Spring Grove IL investment property, Fox Lake area rental, lake house investment, cash-flowing Airbnb, vacation rental portfolio, 1031 exchange lakefront, family lake compound, income-producing waterfront, Chain O'Lakes investment, fishing lake property, redevelopment opportunity Illinois.
A rare offering on the Chain O'Lakes: a fully operational, income-producing waterfront cottage compound on Grass Lake, pairing proven short-term rental cash flow with genuine lifestyle and redevelopment upside. Set on approximately 1.13 acres with roughly 131 feet of private sand-beach frontage, 27717 W Grass Lake Drive — operated as "The Lake-Heim" — delivers three fully furnished, independently rented units, a private pier, and a buildable site for a fourth cottage.
The improvements comprise three turnkey rental units: a standout 2-bedroom unit with a vaulted great room, cherry shaker kitchen with stainless appliances and a quartz-topped island, and lake-view sliding doors opening to a private deck; a comfortable 1-bedroom unit with full kitchen; and a freestanding 1-bedroom cottage with kitchenette. All three carry established guest history and strong reviews, with two holding Airbnb "Guest Favorite" status — placing them among the most-loved stays on the platform. Attached to the one-bedroom unit is a bonus room with a full bath and its own private side entrance — a flexible space that can serve as a lock-off, an expansion of the adjoining unit, or an additional rentable room.
Outdoor amenities anchor the appeal and are the hardest elements to replicate: a genuine sand beach, a covered gazebo with dining area, a paver patio with firepit, lakefront lounging, a private pier, and ample on-site parking. The setting is turnkey for guests and a true retreat for an owner — sunrise over the water, direct lake access for kayaks and small boats, and a hard-to-beat location near Blarney Island and the open Chain.
The income story is one of proven performance with clear, quantifiable upside. 2025 Airbnb gross earnings were approximately $60,423 — roughly 25% year-over-year growth — achieved across only about 393 booked nights. That occupancy sits well below what a seasoned operator targets on premier Chain frontage: the asset performs today without being optimized. A buyer applying disciplined rate management, expanded platform distribution (VRBO, Booking.com, direct), and shoulder-season programming has a credible path to materially higher stabilized revenue.
Multiple strategies fit the asset: continue the established three-unit STR operation; occupy the premium 2-bedroom unit while the other two offset the cost of ownership; assemble a multi-generational family lakefront compound; activate the existing bonus room as a lock-off or additional rentable space; or add a fourth income unit by rebuilding on the site of a former legal, conforming cottage (subject to buyer verification and municipal approval).
This is not a conventional small multifamily building. It is a lakefront destination with documented revenue, irreplaceable frontage, and layered upside — the kind of Chain O'Lakes asset that rarely reaches the open market.
Square footage, frontage, income, expenses, zoning, short-term rental permitting, and redevelopment potential are seller-provided or estimated and should be independently verified by buyer during due diligence.
Short-term rental, Airbnb, vacation rental, waterfront, lakefront, Grass Lake, Chain O'Lakes, Fox Lake, Spring Grove, McHenry County, multifamily, cottage compound, turnkey, income-producing, value-add, owner-user, sand beach, private pier, boat access, fishing, redevelopment, 1031 exchange, hospitality, lodging, mixed-use lifestyle. Chain O'Lakes waterfront for sale, Grass Lake Illinois lakefront property, short-term rental investment Illinois, Airbnb business for sale Illinois, turnkey vacation rental, STR investment property, lakefront cottage compound, multifamily waterfront, owner-user lakefront, sand beach property, private pier, boat dock, McHenry County commercial real estate, Spring Grove IL investment property, Fox Lake area rental, lake house investment, cash-flowing Airbnb, vacation rental portfolio, 1031 exchange lakefront, family lake compound, income-producing waterfront, Chain O'Lakes investment, fishing lake property, redevelopment opportunity Illinois.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Fireplace
- Microwave
- Storage Space
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Bay Window
- Ceiling Fans
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Vaulted Ceiling
- High Speed Internet Access
- Ice Maker
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Sunroom
- Views
- Walk-In Closets
- Wi-Fi
- Yard
- Grill
- Coffee System
- Deck
- Den
- Dining Room
- Dock
- Double Pane Windows
- Garden
- Lawn
- Linen Closet
- Mother-in-law Unit
- Pantry
- Patio
- Porch
- Smoke Free
- Vinyl Flooring
- Wet Bar
- Large Bedrooms
- Floor to Ceiling Windows
Site Amenities
- 24 Hour Access
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | - | 1,500 |
| 1+1 | 3 | - | 240 - 820 |
1 1
Not walkable
10/100
Exceptionally drivable
90/100
Somewhat bikeable
30/100
1 of 35
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
27717 W Grass Lake Dr - The Lake-Heim — Turnkey 3-Unit Waterfront STR
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
