Log In/Sign Up
Your email has been sent.
Great ReDevelopment Opportunity. Owner Carry 2820 Harrison St 3,100 SF Retail Building Denver, CO 80205 $1,195,000 ($385.48/SF) 18.83% Cap Rate



Investment Highlights
- Zoning: E-MU-2.5 (Allows for Duplexes, Townhomes, etc.)
- Existing Daycare all ready in place
- One block from Colorado Bldv and 3 from City Park Golf
Executive Summary
Unlock massive potential in the heart of Denver's booming urban core! Situated on a massive, rare 0.43-acre lot (~18,800 sq. ft.), this highly versatile property offers a lucrative opportunity for both commercial operators and visionary developers.Whether you are looking to launch/expand a premier community asset or build the area’s next high-demand residential community, this location is an absolute winner.?? OPTION A: THE PERFECT TURNKEY DAYCARE FACILITY Finding large, secure commercial spaces with ample outdoor square footage in Denver is nearly impossible. This property is tailor-made to be a high-earning childcare center:Massive Outdoor Space: Nearly a half-acre lot leaves plenty of room for sprawling, secure playgrounds, outdoor learning centers, and recreational zones.Easy Access & Parking: Plenty of room for seamless, safe pick-up and drop-off loops for parents.High-Demand Location: Surrounded by rapidly growing, family-centric neighborhoods with an immediate need for quality childcare services.??? OPTION B: PREMIUM RESIDENTIAL REDEVELOPMENTFor developers, this oversized corner lot is pure gold. Positioned in a high-growth zone, the site is primed for a lucrative residential project:Flexible E-MU-2.5 Zoning: Urban Edge Multi-Unit zoning permits a variety of lucrative building forms, including Townhouses, Row Houses, Garden Courts, or Apartments.Excellent Height Allowances: Build up to 2.5 stories (30-foot height limit), perfect for designing modern, multi-level condos or luxury townhomes.Unbeatable Footprint: The massive 18,800 sq. ft. lot size effortlessly accommodates multiple premium units, required off-street parking, and desirable resident amenities.?? LOCATION HIGHLIGHTSNestled in the vibrant, highly walkable 80205 zip code.Minutes away from City Park, the Denver Zoo, and the Denver Museum of Nature & Science.Rapidly appreciating neighborhood surrounded by upscale new construction.Seamless access to Downtown Denver, I-70, and major transit corridors.Don't miss out on one of the largest available lots in the area! Bring your architectural plans or your childcare business vision to life.
If you want to run as a daycare current owner is willing to participate in financing with 10% down. Let's get creative.
If you want to run as a daycare current owner is willing to participate in financing with 10% down. Let's get creative.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Sale Type
Investment or Owner User
Sale Conditions
Property Type
Retail
Property Subtype
Building Size
3,100 SF
Building Class
C
Year Built/Renovated
1971/2024
Price
$1,195,000
Price Per SF
$385.48
Cap Rate
18.83%
NOI
$225,000
Tenancy
Single
Building Height
1 Story
Building FAR
0.17
Lot Size
0.43 AC
Zoning
E-MU-2.5 - Daycare,Zoning: E-MU-2.5 (Allows for Duplexes, Townhomes, etc.) Apartment Building up to 2.5 Stories.
Parking
8 Spaces (2.62 Spaces per 1,000 SF Leased)
Frontage
355’ on HARRISON ST
Amenities
- Pylon Sign
- Signage
Major Tenants Click Here to Access
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- Academy
- Educational Services
-
99,999 SF
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| Academy | Educational Services | 99,999 SF | - | - |
Fairly walkable
50/100
Exceptionally drivable
100/100
Some public transit
50/100
Moderately bikeable
60/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 2254-26-003 | Improvements Assessment | $162,540 |
| Land Assessment | $162,540 | Total Assessment | $223,750 |
Property Taxes
Parcel Number
2254-26-003
Land Assessment
$162,540
Improvements Assessment
$162,540
Total Assessment
$223,750
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
Great ReDevelopment Opportunity. Owner Carry | 2820 Harrison St
