Log In/Sign Up
Your email has been sent.
CityPlace BNB 3604 San Jacinto St 10 Unit Apartment Building $2,300,000 ($230,000/Unit) 8.31% Cap Rate Dallas, TX 75204



INVESTMENT HIGHLIGHTS
- PRICE: $2,300,000 | $352K EGI and $200K NOI T12 2024 Actuals
- 3+ Year Proven Track Record
- Professionally Designed with Modern Furnishings
- 9.5% going in tax adjusted cap rate | 19.61% cash on cash return
- Turnkey Remote Operations
- Outfitted with the Latest Technology
EXECUTIVE SUMMARY
Marcus & Millichap is pleased to announce the exclusive listing of CityPlace bnb, a 10-unit Airbnb in Dallas, TX.
DATA ROOM Click Here to Access
PROPERTY FACTS
| Price | $2,300,000 | Building Class | B |
| Price Per Unit | $230,000 | Lot Size | 0.21 AC |
| Sale Type | Investment | Building Size | 5,800 SF |
| Cap Rate | 8.31% | Average Occupancy | 90% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2022 |
| Property Subtype | Apartment | Parking Ratio | 1.72/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | Z239 | ||
| Price | $2,300,000 |
| Price Per Unit | $230,000 |
| Sale Type | Investment |
| Cap Rate | 8.31% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.21 AC |
| Building Size | 5,800 SF |
| Average Occupancy | 90% |
| No. Stories | 2 |
| Year Built | 2022 |
| Parking Ratio | 1.72/1,000 SF |
| Zoning | Z239 |
AMENITIES
SITE AMENITIES
- Pet Play Area
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 10 | - | 560 - 750 |
1 1
Walk Score®
Very Walkable (80)
PROPERTY TAXES
| Parcel Number | 00000112132000000 | Improvements Assessment | $1,556,650 |
| Land Assessment | $459,350 | Total Assessment | $2,016,000 |
PROPERTY TAXES
Parcel Number
00000112132000000
Land Assessment
$459,350
Improvements Assessment
$1,556,650
Total Assessment
$2,016,000
1 of 6
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
