Log In/Sign Up
Your email has been sent.
3613 Via Campo - Via Campo 2 Unit Apartment Building Offered at $988,888 at a 3.50% Cap Rate Montebello, CA 90640
Executive Summary
Welcome to the beautiful city of Montebello, this attached duplex provides steady income. A hidden gem, situated on a corner lot, each unit has 2 bedrooms and one bath, alongside a 2-car detached garage, has long term tenants that pay on time, very minimal maintenance, the owner only pays for water and gardeners, the tenants pay all the other utilities.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$49,200
|
$31.95
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$49,200
|
$31.95
|
| Taxes |
$12,000
|
$7.79
|
| Operating Expenses |
$2,400
|
$1.56
|
| Total Expenses |
$14,400
|
$9.35
|
| Net Operating Income |
$34,800
|
$22.60
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $49,200 |
| Annual Per SF | $31.95 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $49,200 |
| Annual Per SF | $31.95 |
| Taxes | |
|---|---|
| Annual | $12,000 |
| Annual Per SF | $7.79 |
| Operating Expenses | |
|---|---|
| Annual | $2,400 |
| Annual Per SF | $1.56 |
| Total Expenses | |
|---|---|
| Annual | $14,400 |
| Annual Per SF | $9.35 |
| Net Operating Income | |
|---|---|
| Annual | $34,800 |
| Annual Per SF | $22.60 |
Property Facts
| Price | $988,888 | Apartment Style | Single-Family Home |
| Price Per Unit | $494,444 | Lot Size | 0.16 AC |
| Sale Type | Investment | Building Size | 1,540 SF |
| Cap Rate | 3.50% | Average Occupancy | 100% |
| Sale Condition | 1031 Exchange | No. Stories | 1 |
| No. Units | 2 | Year Built | 1944 |
| Property Type | Multifamily | Parking Ratio | 1.3/1,000 SF |
| Price | $988,888 |
| Price Per Unit | $494,444 |
| Sale Type | Investment |
| Cap Rate | 3.50% |
| Sale Condition | 1031 Exchange |
| No. Units | 2 |
| Property Type | Multifamily |
| Apartment Style | Single-Family Home |
| Lot Size | 0.16 AC |
| Building Size | 1,540 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1944 |
| Parking Ratio | 1.3/1,000 SF |
Amenities
- Smoke Detector
Unit Amenities
- Disposal
- Washer/Dryer Hookup
- Ceiling Fans
- Kitchen
- Granite Countertops
- Hardwood Floors
- Lawn
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $2,100 | 770 |
| 2+1 | 2 | $2,000 | 770 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Some public transit
50/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 5249-010-001 | Total Assessment | $784,762 |
| Land Assessment | $541,216 | Annual Taxes | $12,000 ($7.79/SF) |
| Improvements Assessment | $243,546 | Tax Year | 2025 |
Property Taxes
Parcel Number
5249-010-001
Land Assessment
$541,216
Improvements Assessment
$243,546
Total Assessment
$784,762
Annual Taxes
$12,000 ($7.79/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Happy Home Realty, Inc
3613 Via Campo - Via Campo
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.