Log In/Sign Up
Your email has been sent.
3811 Holland Ave 5 Unit Apartment Building $1,399,000 ($279,800/Unit) 5.54% Cap Rate Dallas, TX 75219



EXECUTIVE SUMMARY
Updated 5 unit apartment complex in the heart of Oak Lawn, blocks from Park Cities. Mix is 4 units at 963 feet, and one unit at 1200 feet. Rents range from 1600-1950.
DATA ROOM Click Here to Access
- Operating and Financials
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$103,500
|
$20.49
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$103,500
|
$20.49
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2023)
| Gross Rental Income | |
|---|---|
| Annual | $103,500 |
| Annual Per SF | $20.49 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $103,500 |
| Annual Per SF | $20.49 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS Under Contract
| Price | $1,399,000 | Building Class | C |
| Price Per Unit | $279,800 | Lot Size | 0.18 AC |
| Sale Type | Investment | Building Size | 5,052 SF |
| Cap Rate | 5.54% | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1969 |
| Property Subtype | Apartment | Parking Ratio | 1.98/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | MF2A - MF2A | ||
| Price | $1,399,000 |
| Price Per Unit | $279,800 |
| Sale Type | Investment |
| Cap Rate | 5.54% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 5,052 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1969 |
| Parking Ratio | 1.98/1,000 SF |
| Zoning | MF2A - MF2A |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Dishwasher
- Fireplace
- Washer/Dryer
- Washer/Dryer Hookup
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Tub/Shower
- Breakfast Nook
- Built-In Bookshelves
- Patio
SITE AMENITIES
- 24 Hour Access
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 5 | - | - |
1 1
Walk Score®
Walker's Paradise (94)
Bike Score®
Very Bikeable (76)
PROPERTY TAXES
| Parcel Number | 00000160393000000 | Improvements Assessment | $360,000 (2025) |
| Land Assessment | $560,000 (2025) | Total Assessment | $920,000 (2025) |
PROPERTY TAXES
Parcel Number
00000160393000000
Land Assessment
$560,000 (2025)
Improvements Assessment
$360,000 (2025)
Total Assessment
$920,000 (2025)
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Contact the Sale Advisor
3811 Holland Ave
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
