Share This Listing

Message

928 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Extensively Renovated (2018): Full system upgrades + modern interiors, $51K+ per unit
  • Premier Location: Steps from Lower Greenville, Knox/Henderson, and Lakewood
  • Land Size: Over 31,000 sqft of Land
  • Boutique Community Feel: 36 units across two buildings with private yard spaces
  • Strong Tenant Demand: High-occupancy submarket driven by young professionals

Executive Summary

The Courtyards on Bryan is a fully renovated Turn-Key, 36-unit multifamily community located in the Lower Greenville and East Dallas neighborhoods. Situated on over 31,000 square feet, the property consists of two buildings and features private yard spaces, gated parking, and a boutique, community-oriented layout.
The asset underwent a comprehensive, down-to-the-studs renovation completed in 2018 (over $51,000 per unit renovation), including new roofs, electrical, plumbing, and mechanical systems, along with modern interior finishes, in-unit laundry, refreshed exteriors, and upgraded amenities. The result is a high-quality living experience that competes with newer Class A product at a more accessible price point.
Located just minutes from Lower Greenville, Knox/Henderson, and Lakewood the property benefits from proximity to some of Dallas’ most vibrant dining, retail, and entertainment corridors. This strong tenant demand location continues to attract young professionals seeking walkable, lifestyle-driven neighborhoods.

Property Facts

Price $5,360,000
Price Per Unit $148,889
Sale Type Investment
No. Units 36
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 0.73 AC
Building Size 19,368 SF
Average Occupancy 92%
No. Stories 2
Year Built/Renovated 1956/2018
Parking Ratio 1.86/1,000 SF
Zoning MF-2A - MF2

Amenities

Unit Amenities

  • Washer/Dryer
  • Heating
  • Kitchen
  • Hardwood Floors
  • Stainless Steel Appliances
  • Tub/Shower
  • Patio

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Courtyard
  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 12 $1,075 400
1+1 16 $1,225 585
2+2 8 $1,500 651
Very walkable
80/100
Moderately drivable
60/100
Some public transit
40/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 00000121828000000
  • 00000121822000000
Land Assessment
$1,747,350
Improvements Assessment
$2,896,490
Total Assessment
$4,643,840
  • Listing ID: 39747919

  • Date on Market: 3/12/2026

  • Last Updated:

  • Address: 5015 Bryan St, Dallas, TX 75206

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}