Log In/Sign Up
Your email has been sent.
3811 Holland Ave 5 Unit Apartment Building $1,360,000 ($272,000/Unit) 4.21% Cap Rate Dallas, TX 75219
Investment Highlights
- Great opportunity to own an updated income-producing property!
Executive Summary
Wonderful 5-unit apartment building in the thriving Oaklawn area, blocks from Highland Park, with beautiful tree lined streets and walkability plus! All units are 2 bedroom and one half bath and feature hardwoods downstairs in the living areas, Cute courtyard area with landscaping in the front and a spacious patio yard in the back off of the dining room and kitchen. An abundance of recessed lighting in the living room, natural light, kitchen off of the dining and ample parking in the front and back areas of this gated community. The bedrooms upstairs are large and have nice closet spaces and all have washers and dryers. Location location! Walk to many restaurants and shopping! This is a great income producing property, many updates have been done! Owner is a licensed agent in the State of Texas.
Data Room Click Here to Access
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,360,000 | Building Class | C |
| Price Per Unit | $272,000 | Lot Size | 0.18 AC |
| Sale Type | Investment | Building Size | 5,052 SF |
| Cap Rate | 4.21% | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1969/2021 |
| Property Subtype | Apartment | Parking Ratio | 2.77/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | MF2A - MF2A | ||
| Price | $1,360,000 |
| Price Per Unit | $272,000 |
| Sale Type | Investment |
| Cap Rate | 4.21% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 5,052 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1969/2021 |
| Parking Ratio | 2.77/1,000 SF |
| Zoning | MF2A - MF2A |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Fireplace
- Washer/Dryer
- Washer/Dryer Hookup
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Tub/Shower
- Breakfast Nook
- Built-In Bookshelves
- Patio
Site Amenities
- 24 Hour Access
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 5 | - | 963 - 1,200 |
1 1
Exceptionally walkable
90/100
Fairly drivable
50/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 00000160393000000 | Improvements Assessment | $360,000 (2025) |
| Land Assessment | $560,000 (2025) | Total Assessment | $920,000 (2025) |
Property Taxes
Parcel Number
00000160393000000
Land Assessment
$560,000 (2025)
Improvements Assessment
$360,000 (2025)
Total Assessment
$920,000 (2025)
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
3811 Holland Ave