Log In/Sign Up
Your email has been sent.
3835 W 104th St 28 Unit Apartment Building $6,600,000 ($235,714/Unit) 6.29% Cap Rate Inglewood, CA 90303



Investment Highlights
- 3.49% Fixed Interest Rate Loan Assumption Available
- Same Ownership and Management for over 20 years
- Well balanced unit mix
- Value Add Opportunity
Executive Summary
Lee & Associates Apartment Advisors is proud to present Inglewood Palms, located at 3835 W. 104th Street, Inglewood, CA. The 28 unit apartment community is comprised of ±23,555 square feet and situated on a ±30,338 square foot parcel. The unit is mix consists of 4 x Studios, 10 x One Bedroom/One Bath, 13 x Two Bedroom/One and Three-Quarter Bath, and 1 x Three Bedroom/Two Bath. Each apartment is individually metered for gas and electric. Some of the first floor apartments have patios, and the second floor apartments have balconies. The property has a central water heating system. The property is under the city of Inglewood Rent Control Ordinance, which allows for annual increases tied to CPI with a floor of 3%. Laundry machines are leased. ADU potential exists in the rear of the property above the carports; buyer to do their own due diligence with the city.
The current debt of ±$4,059,115 can be assumed. The interest rate of 3.49% is fixed until May 1, 2027, yielding a healthy 7.67% year one cash-on-cash return based on a 39% down payment. With 1% adjustments every six months, an investor can enjoy two years of a well below market interest rate, before refinancing into longer term debt.
Inglewood is rapidly evolving, with billions of dollars of private capital invested nearby, and Inglewood Palms is located right at the center of progress and growth. Intuit Dome is located around the corner, and nearby retail amenities include The Shops at Hollywood Park, Cosm, Costco, Target, Home Depot, and In-N-Out Burger. The property has easy freeway access to I-105 and I-405 with major employment drivers. SOFI Stadium, The Forum and You Tube Theater are within a five minute drive. Major employers in the area within a ten minute drive are LAX, SpaceX, Boeing, and Kaiser Permanente.
SoFi Stadium is representing Los Angeles at this summer’s 2026 FIFA World Cup. Next year Super Bowl LXI will be played at SoFi. And in 2028, SoFi Stadium and Intuit Dome will be one of the central venues for the Los Angeles Summer Olympics cementing Inglewood’s legacy as a world class sports and entertainment destination.
The offering represents a value-add opportunity for an investor to capture consistent rent growth and long term appreciation due to its pivotal path of progress location.
The current debt of ±$4,059,115 can be assumed. The interest rate of 3.49% is fixed until May 1, 2027, yielding a healthy 7.67% year one cash-on-cash return based on a 39% down payment. With 1% adjustments every six months, an investor can enjoy two years of a well below market interest rate, before refinancing into longer term debt.
Inglewood is rapidly evolving, with billions of dollars of private capital invested nearby, and Inglewood Palms is located right at the center of progress and growth. Intuit Dome is located around the corner, and nearby retail amenities include The Shops at Hollywood Park, Cosm, Costco, Target, Home Depot, and In-N-Out Burger. The property has easy freeway access to I-105 and I-405 with major employment drivers. SOFI Stadium, The Forum and You Tube Theater are within a five minute drive. Major employers in the area within a ten minute drive are LAX, SpaceX, Boeing, and Kaiser Permanente.
SoFi Stadium is representing Los Angeles at this summer’s 2026 FIFA World Cup. Next year Super Bowl LXI will be played at SoFi. And in 2028, SoFi Stadium and Intuit Dome will be one of the central venues for the Los Angeles Summer Olympics cementing Inglewood’s legacy as a world class sports and entertainment destination.
The offering represents a value-add opportunity for an investor to capture consistent rent growth and long term appreciation due to its pivotal path of progress location.
Property Facts
| Price | $6,600,000 | Apartment Style | Low-Rise |
| Price Per Unit | $235,714 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.70 AC |
| Cap Rate | 6.29% | Building Size | 23,555 SF |
| No. Units | 28 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1961 |
| Property Subtype | Apartment | Parking Ratio | 1.23/1,000 SF |
| Zoning | IN M1 | ||
| Price | $6,600,000 |
| Price Per Unit | $235,714 |
| Sale Type | Investment |
| Cap Rate | 6.29% |
| No. Units | 28 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.70 AC |
| Building Size | 23,555 SF |
| No. Stories | 2 |
| Year Built | 1961 |
| Parking Ratio | 1.23/1,000 SF |
| Zoning | IN M1 |
Amenities
Unit Amenities
- Heating
- Kitchen
- Range
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 4032-007-023 | Improvements Assessment | $2,090,868 |
| Land Assessment | $1,324,212 | Total Assessment | $3,415,080 |
Property Taxes
Parcel Number
4032-007-023
Land Assessment
$1,324,212
Improvements Assessment
$2,090,868
Total Assessment
$3,415,080
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3835 W 104th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
