Log In/Sign Up
Your email has been sent.
3964 Willowside Ln 3,129 SF Flex Building Spring Valley, CA 91977 $899,000 ($287.31/SF) 4.67% Cap Rate



INVESTMENT HIGHLIGHTS
- Great Property for Owner User or Investment
- SBA Loan with only 10% down payment
- High Ceilings
EXECUTIVE SUMMARY
Great property for owner user or to be acquired as an investment with GSI $60,000/yr. Industrial zoning M. Currently being used as a transmission shop. Tenant has less than 1 yr left in the lease. The building has high ceiling for easy raise of cars, Building has 1950 square feet on a 3757 square feet lot. Easy access to HWY94. Shop has office space and open space. SBA Loan with only 10% down for owner user
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$42,000
|
$13.42
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $42,000 |
| Annual Per SF | $13.42 |
PROPERTY FACTS
| Price | $899,000 | Lot Size | 0.08 AC |
| Price Per SF | $287.31 | Rentable Building Area | 3,129 SF |
| Sale Type | Investment or Owner User | No. Stories | 2 |
| Cap Rate | 4.67% | Year Built | 1970 |
| Sale Condition | 1031 Exchange | Tenancy | Single |
| Property Type | Flex | Parking Ratio | 1.28/1,000 SF |
| Property Subtype | Light Manufacturing | No. Drive In / Grade-Level Doors | 1 |
| Building Class | C | ||
| Zoning | 9 | ||
| Price | $899,000 |
| Price Per SF | $287.31 |
| Sale Type | Investment or Owner User |
| Cap Rate | 4.67% |
| Sale Condition | 1031 Exchange |
| Property Type | Flex |
| Property Subtype | Light Manufacturing |
| Building Class | C |
| Lot Size | 0.08 AC |
| Rentable Building Area | 3,129 SF |
| No. Stories | 2 |
| Year Built | 1970 |
| Tenancy | Single |
| Parking Ratio | 1.28/1,000 SF |
| No. Drive In / Grade-Level Doors | 1 |
| Zoning | 9 |
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE END
- Rey Transmission Jireh
- Services
- -
- -
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE END | ||
| Rey Transmission Jireh | Services | - | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 500-300-23 | Improvements Assessment | $40,617 (2025) |
| Land Assessment | $185,692 (2025) | Total Assessment | $226,309 (2025) |
PROPERTY TAXES
Parcel Number
500-300-23
Land Assessment
$185,692 (2025)
Improvements Assessment
$40,617 (2025)
Total Assessment
$226,309 (2025)
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3964 Willowside Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
