Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

405 N Davis St 16 Unit Apartment Building $750,000 ($46,875/Unit) 8.80% Cap Rate Anamosa, IA 52205

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Situated in a strong employment area with major employers nearby.
  • Offers a solid investment with a 8.09% Cap Rate and a price of $45,938 per unit.
  • Recent upgrades include new windows, siding, and unit improvements.

EXECUTIVE SUMMARY

The KataLYST Team as part of KW Commercial is pleased to bring to market, the NestleWood Apartments located in Anamosa, IA.
These units consist of 16-1Bd apartments with boiler heat and in- wall AC units. Over the years the previous owners have completed new windows, new siding, unit upgrades, and more! On-site washer and dryer available for tenant's use and only a few blocks away from the local grocery store and Main St.
This property is truly a trophy asset for a new owner!

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $750,000
Price Per Unit $46,875
Sale Type Investment
Cap Rate 8.80%
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.40 AC
Building Size 7,888 SF
Average Occupancy 100%
No. Stories 2
Year Built 1965
Parking Ratio 1.65/1,000 SF
Zoning Commercial

AMENITIES

UNIT AMENITIES

  • Heating
  • Kitchen
  • Range

SITE AMENITIES

  • Laundry Facilities
  • Trash Pickup - Curbside
  • Storage Space

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 16 $660.00 493

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
09-02-334-001
Land Assessment
$26,280
Improvements Assessment
$508,320
Total Assessment
$534,600
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 33053431

  • Date on Market: 9/4/2024

  • Last Updated:

  • Address: 405 N Davis St, Anamosa, IA 52205

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}