Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

4084 Oregon St 7 Unit Apartment Building $3,200,000 ($457,143/Unit) 4.87% Cap Rate San Diego, CA 92104

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 6 single car garages, 2 of which are deep tandem
  • Gas Fire Place in every unit
  • Vaulted ceilings in upper units
  • In-Unit Washer/Dryers
  • Private patio/balcony in select units
  • Newer roof and facia

EXECUTIVE SUMMARY

Located in North Park, this 7-unit multifamily property offers investors a well-
maintained, newer-vintage apartment asset in one of San Diego’s most
desirable rental submarkets. Constructed in 1990, the property benefits from a
more modern build profile relative to much of the surrounding housing stock,
contributing to strong tenant appeal and long-term durability.
All units have been updated with quartz countertops, wood flooring, and stainless
steel appliances. Each unit features in-unit washer/dryer, a fireplace, wall-
mounted air conditioning, and electric heating, providing year-round comfort
and functionality. Select units also offer private patios or balconies, further
enhancing livability.
The property has been well maintained, with capital improvements including a
30-year roof installed in 2018 and updated exterior elements. Parking is
supported by six single-car garages, including two deep tandem garages, a
configuration that is both practical and highly valued by tenants in this location.
Secure, gated access further enhances resident privacy and convenience.
Situated in the heart of North Park, the property benefits from proximity to
neighborhood retail, dining, and transit, supporting durable rental demand. The
combination of newer construction, updated interiors, garage parking, and a
two-bedroom–heavy unit mix positions the asset as a compelling opportunity
for investors seeking stable cash flow in a proven, high-demand urban infill
market.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $243,000 $39.74
Other Income - -
Vacancy Loss $4,860 $0.79
Effective Gross Income $238,140 $38.94
Taxes $40,036 $6.55
Operating Expenses $42,319 $6.92
Total Expenses $82,355 $13.47
Net Operating Income $155,785 $25.48

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $243,000
Annual Per SF $39.74
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $4,860
Annual Per SF $0.79
Effective Gross Income
Annual $238,140
Annual Per SF $38.94
Taxes
Annual $40,036
Annual Per SF $6.55
Operating Expenses
Annual $42,319
Annual Per SF $6.92
Total Expenses
Annual $82,355
Annual Per SF $13.47
Net Operating Income
Annual $155,785
Annual Per SF $25.48

PROPERTY FACTS

Price $3,200,000
Price Per Unit $457,143
Sale Type Investment
Cap Rate 4.87%
Gross Rent Multiplier 13.17
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 6,115 SF
Average Occupancy 100%
No. Stories 2
Year Built 1990
Parking Ratio 1.31/1,000 SF
Zoning MR10, San Diego

AMENITIES

UNIT AMENITIES

  • Air Conditioning

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 1 $2,350 -
2+2 5 $2,960 -
2+2.5 1 $3,100 -
Walk Score®
Walker's Paradise (92)
Bike Score®
Very Bikeable (70)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
445-591-24
Land Assessment
$1,273,449
Improvements Assessment
$848,966
Total Assessment
$2,122,415
Annual Taxes
$40,036 ($6.55/SF)
Tax Year
2025
  • Listing ID: 39062038

  • Date on Market: 1/13/2026

  • Last Updated:

  • Address: 4084 Oregon St, San Diego, CA 92104

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}