Log In/Sign Up
Your email has been sent.
4084 Oregon St 7 Unit Apartment Building $3,200,000 ($457,143/Unit) 4.87% Cap Rate San Diego, CA 92104



INVESTMENT HIGHLIGHTS
- 6 single car garages, 2 of which are deep tandem
- Gas Fire Place in every unit
- Vaulted ceilings in upper units
- In-Unit Washer/Dryers
- Private patio/balcony in select units
- Newer roof and facia
EXECUTIVE SUMMARY
Located in North Park, this 7-unit multifamily property offers investors a well-
maintained, newer-vintage apartment asset in one of San Diego’s most
desirable rental submarkets. Constructed in 1990, the property benefits from a
more modern build profile relative to much of the surrounding housing stock,
contributing to strong tenant appeal and long-term durability.
All units have been updated with quartz countertops, wood flooring, and stainless
steel appliances. Each unit features in-unit washer/dryer, a fireplace, wall-
mounted air conditioning, and electric heating, providing year-round comfort
and functionality. Select units also offer private patios or balconies, further
enhancing livability.
The property has been well maintained, with capital improvements including a
30-year roof installed in 2018 and updated exterior elements. Parking is
supported by six single-car garages, including two deep tandem garages, a
configuration that is both practical and highly valued by tenants in this location.
Secure, gated access further enhances resident privacy and convenience.
Situated in the heart of North Park, the property benefits from proximity to
neighborhood retail, dining, and transit, supporting durable rental demand. The
combination of newer construction, updated interiors, garage parking, and a
two-bedroom–heavy unit mix positions the asset as a compelling opportunity
for investors seeking stable cash flow in a proven, high-demand urban infill
market.
maintained, newer-vintage apartment asset in one of San Diego’s most
desirable rental submarkets. Constructed in 1990, the property benefits from a
more modern build profile relative to much of the surrounding housing stock,
contributing to strong tenant appeal and long-term durability.
All units have been updated with quartz countertops, wood flooring, and stainless
steel appliances. Each unit features in-unit washer/dryer, a fireplace, wall-
mounted air conditioning, and electric heating, providing year-round comfort
and functionality. Select units also offer private patios or balconies, further
enhancing livability.
The property has been well maintained, with capital improvements including a
30-year roof installed in 2018 and updated exterior elements. Parking is
supported by six single-car garages, including two deep tandem garages, a
configuration that is both practical and highly valued by tenants in this location.
Secure, gated access further enhances resident privacy and convenience.
Situated in the heart of North Park, the property benefits from proximity to
neighborhood retail, dining, and transit, supporting durable rental demand. The
combination of newer construction, updated interiors, garage parking, and a
two-bedroom–heavy unit mix positions the asset as a compelling opportunity
for investors seeking stable cash flow in a proven, high-demand urban infill
market.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$243,000
|
$39.74
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,860
|
$0.79
|
| Effective Gross Income |
$238,140
|
$38.94
|
| Taxes |
$40,036
|
$6.55
|
| Operating Expenses |
$42,319
|
$6.92
|
| Total Expenses |
$82,355
|
$13.47
|
| Net Operating Income |
$155,785
|
$25.48
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $243,000 |
| Annual Per SF | $39.74 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $4,860 |
| Annual Per SF | $0.79 |
| Effective Gross Income | |
|---|---|
| Annual | $238,140 |
| Annual Per SF | $38.94 |
| Taxes | |
|---|---|
| Annual | $40,036 |
| Annual Per SF | $6.55 |
| Operating Expenses | |
|---|---|
| Annual | $42,319 |
| Annual Per SF | $6.92 |
| Total Expenses | |
|---|---|
| Annual | $82,355 |
| Annual Per SF | $13.47 |
| Net Operating Income | |
|---|---|
| Annual | $155,785 |
| Annual Per SF | $25.48 |
PROPERTY FACTS
| Price | $3,200,000 | Apartment Style | Low-Rise |
| Price Per Unit | $457,143 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 4.87% | Building Size | 6,115 SF |
| Gross Rent Multiplier | 13.17 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1990 |
| Property Subtype | Apartment | Parking Ratio | 1.31/1,000 SF |
| Zoning | MR10, San Diego | ||
| Price | $3,200,000 |
| Price Per Unit | $457,143 |
| Sale Type | Investment |
| Cap Rate | 4.87% |
| Gross Rent Multiplier | 13.17 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 6,115 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1990 |
| Parking Ratio | 1.31/1,000 SF |
| Zoning | MR10, San Diego |
AMENITIES
UNIT AMENITIES
- Air Conditioning
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 1 | $2,350 | - |
| 2+2 | 5 | $2,960 | - |
| 2+2.5 | 1 | $3,100 | - |
1 1
Walk Score®
Walker's Paradise (92)
Bike Score®
Very Bikeable (70)
PROPERTY TAXES
| Parcel Number | 445-591-24 | Total Assessment | $2,122,415 |
| Land Assessment | $1,273,449 | Annual Taxes | $40,036 ($6.55/SF) |
| Improvements Assessment | $848,966 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
445-591-24
Land Assessment
$1,273,449
Improvements Assessment
$848,966
Total Assessment
$2,122,415
Annual Taxes
$40,036 ($6.55/SF)
Tax Year
2025
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4084 Oregon St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
