Share This Listing

Message

924 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • COMPLETELY RENOVATED IN 2021
  • 1 BLOCK FROM BISCAYNE BLVD

Executive Summary

Located in Miami’s rapidly evolving Upper Eastside corridor, legal upper / lower duplex presents a compelling opportunity for investors seeking stable rental income with future upside. This 2,074 SF multi-family property is currently fully leased, generating $67,200 in gross annual income. The property features two spacious units, each with 2 bedrooms and 2 bathrooms. The upstairs residence includes a den that has been converted into a third bedroom, offering added rental flexibility and increased income potential, while the downstairs unit is a well-configured 2BD/2BA layout. Positioned in a desirable pocket near Morningside, the property benefits from strong rental demand and proximity to neighborhood amenities. Nearby comparables shows the buyer's insatiable appetite for specifically multi-family, reinforcing the area's ongoing investment activity. Residents enjoy convenient access to local markets, cafés, and everyday essentials, along with nearby educational institutions including Morningside K-8 Academy, Morningside Elementary School, and The Cushman School. With immediate cash flow, flexible unit layouts, and a location in one of Miami’s steadily appreciating neighborhoods, 435 NE 69th St represents a solid opportunity for investors seeking both current income and long-term value growth. Current tenants are NOT short-term but you can certainly operate the property as AIRBNB and easily double the cap rate closer to 10%. Please ask for a walk-through video. 4 parking

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $67,200 $32.40
Other Income - -
Vacancy Loss - -
Effective Gross Income $67,200 $32.40
Taxes - -
Operating Expenses - -
Total Expenses $27,527 $13.27
Net Operating Income $39,673 $19.13

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $67,200
Annual Per SF $32.40
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $67,200
Annual Per SF $32.40
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $27,527
Annual Per SF $13.27
Net Operating Income
Annual $39,673
Annual Per SF $19.13

Property Facts

Price $949,000
Price Per Unit $474,500
Sale Type Investment
Cap Rate 4.21%
Sale Condition 1031 Exchange
No. Units 2
Property Type Multifamily
Building Size 2,074 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1949/2022
Parking Ratio 1.93/1,000 SF

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 2 $2,800 1,037
Walk Score®
Walker's Paradise (91)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 39789927

  • Date on Market: 3/16/2026

  • Last Updated:

  • Address: 435 NE 69th St, Miami, FL 33138

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}