Log In/Sign Up
Your email has been sent.
443 S Palm Dr 2 Unit Apartment Building Offered at $2,595,000 at a 3.07% Cap Rate Beverly Hills, CA 90212



EXECUTIVE SUMMARY
Century Park RE Advisory Team at Forward One Real Estate is proud to present 443-445 South Palm Drive, a well-located well maintained Beverly Hills Duplex property that features timeless architectural character consistent with Beverly Hills' classic residential landscape. The property has strong in-place rents with additional value-add potential and upside through renovations or repositioning. Ideally located moments from world-class dining, luxury shopping, and major employment centers along Wilshire Boulevard and Rodeo Drive, the property offers investors and/or potential owner users the rare combination of prestige, performance, and potential.
FINANCIAL SUMMARY (PRO FORMA - 2026) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$126,420
|
$33.67
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$126,420
|
$33.67
|
| Taxes |
$30,000
|
$7.99
|
| Operating Expenses |
$17,000
|
$4.53
|
| Total Expenses |
$47,000
|
$12.52
|
| Net Operating Income |
$79,420
|
$21.15
|
FINANCIAL SUMMARY (PRO FORMA - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $126,420 |
| Annual Per SF | $33.67 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $126,420 |
| Annual Per SF | $33.67 |
| Taxes | |
|---|---|
| Annual | $30,000 |
| Annual Per SF | $7.99 |
| Operating Expenses | |
|---|---|
| Annual | $17,000 |
| Annual Per SF | $4.53 |
| Total Expenses | |
|---|---|
| Annual | $47,000 |
| Annual Per SF | $12.52 |
| Net Operating Income | |
|---|---|
| Annual | $79,420 |
| Annual Per SF | $21.15 |
PROPERTY FACTS
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 1 | $5,665 | 1,877 |
| 2+2.5 | 1 | $4,870 | 1,876 |
1 1
Walk Score®
Walker's Paradise (93)
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
443 S Palm Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
