Log In/Sign Up
Your email has been sent.
Tennyson Townhomes 4503 Tennyson St 3 Unit Apartment Building $2,550,000 ($850,000/Unit) 5.41% Cap Rate Denver, CO 80212
INVESTMENT HIGHLIGHTS
- Walking distance to Tennyson St shopping and eating
- Designer finishes
- New construction
- Outdoor Rooftop
EXECUTIVE SUMMARY
3 brand new constrcuted town homes. No HOA. Walking distance to the best of Tennyson St.
Welcome to the Brand New Tennyson Towns, ideally located in the heart of Berkeley! Visit https://www.tennysontowns.com/ for more information. This stunning new development comes with NO HOA and includes a 1-year builder's warranty for peace of mind. Just steps from the area’s top restaurants, boutique shops, and scenic parks, this home offers the perfect blend of urban energy and outdoor access. With convenient proximity to I-70, you’re only minutes from downtown and a short drive to the mountains. Inside, you'll find an open-concept main level featuring custom kitchen cabinetry, quartz countertops, a spacious island with seating, and upgraded light. An attached oversized 1 car garage for all your storage needs. The expansive rooftop deck, equipped with a gas grill hookup and sweeping mountain views. Whether you're entertaining guests or enjoying a peaceful evening under the stars, this rooftop retreat is your private urban oasis. Located just off vibrant Tennyson Street, you're surrounded by restaurants, breweries, coffee shops, galleries, salons, and even an indoor golf club. Don’t miss your chance to own this one-of-a-kind townhouse in one of Denver’s most sought-after neighborhoods!
Welcome to the Brand New Tennyson Towns, ideally located in the heart of Berkeley! Visit https://www.tennysontowns.com/ for more information. This stunning new development comes with NO HOA and includes a 1-year builder's warranty for peace of mind. Just steps from the area’s top restaurants, boutique shops, and scenic parks, this home offers the perfect blend of urban energy and outdoor access. With convenient proximity to I-70, you’re only minutes from downtown and a short drive to the mountains. Inside, you'll find an open-concept main level featuring custom kitchen cabinetry, quartz countertops, a spacious island with seating, and upgraded light. An attached oversized 1 car garage for all your storage needs. The expansive rooftop deck, equipped with a gas grill hookup and sweeping mountain views. Whether you're entertaining guests or enjoying a peaceful evening under the stars, this rooftop retreat is your private urban oasis. Located just off vibrant Tennyson Street, you're surrounded by restaurants, breweries, coffee shops, galleries, salons, and even an indoor golf club. Don’t miss your chance to own this one-of-a-kind townhouse in one of Denver’s most sought-after neighborhoods!
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,550,000 | Apartment Style | Townhome |
| Price Per Unit | $850,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.14 AC |
| Cap Rate | 5.41% | Building Size | 4,750 SF |
| No. Units | 3 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | Parking Ratio | 0.63/1,000 SF |
| Zoning | U-MX-3 | ||
| Price | $2,550,000 |
| Price Per Unit | $850,000 |
| Sale Type | Investment |
| Cap Rate | 5.41% |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.14 AC |
| Building Size | 4,750 SF |
| No. Stories | 3 |
| Year Built | 2025 |
| Parking Ratio | 0.63/1,000 SF |
| Zoning | U-MX-3 |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Disposal
- Microwave
- Storage Space
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Tile Floors
- Double Vanities
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Ice Maker
- Refrigerator
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Views
- Walk-In Closets
- Carpet
- Double Pane Windows
- Family Room
- Freezer
- Handrails
- Instant Hot Water
- Island Kitchen
- Pantry
- Large Bedrooms
- Quartz Countertops
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+3.5 | 3 | $4,200 | 1,600 |
1 1
Walk Score®
Walker's Paradise (91)
Bike Score®
Very Bikeable (71)
1 of 36
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Tennyson Townhomes | 4503 Tennyson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.