Share This Listing

Message

946 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Saturn St Homes 4533 Saturn St 3 Unit Apartment Building $1,269,000 ($423,000/Unit) 5.52% Cap Rate Los Angeles, CA 90019

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Fully Renovated Interiors - Modern flooring, updated kitchens, and stylish bathrooms.
  • Approved ADU Expansion - Potential for two additional detached ADU units to further increase rental income.
  • Market Growth: 24% appreciation over the past 2 years.
  • Upgraded Plumbing - All copper pipelines & PVC sewage lines with external clean-out access.
  • Annual Rental Income: $78,000 (with potential to reach $108,000 post-ADU development).
  • Convenience: Near Hollywood, Santa Monica, and Beverly Hills.

EXECUTIVE SUMMARY

For Sale: Prime Investment Property in Los Angeles - 4533 Saturn St.
**Location: 4533 Saturn St, Los Angeles, CA 90019
** Asking Price: $1.4M
** Multi-Unit Residential Property | Strong Rental Income
** $15K seller's credit toward closing at close of escrow
** Seller is retiring and very motivated
An Exceptional Investment Opportunity in Mid-City, LA
This well-maintained and upgraded multi-unit residential property is situated in the heart of Mid-City, one of Los Angeles’ most sought-after neighborhoods. With a high rental demand, strong appreciation potential, and future development opportunities, this property is a lucrative investment for both seasoned and first-time investors.
Property Highlights
**3 Units - A mix of spacious and modernized rental units:
• Unit 1: 3BR / 1.5BA
• Unit 2: 2BR / 1BA
• Unit 3: 1BR / 1BA
**Approved ADU Expansion - Potential for two additional detached ADU units to further increase rental income.
** Total Building Size: 2,512 SF+
**Lot Size: 7,002 SF (50' x 140')
** Annual Rental Income: $78,000 (with potential to reach $108,000 post-ADU development).
**ROI (Cash-on-Cash Return): 5.22% (Current), 7.2% (Projected).
Recent Upgrades & Features
**Fully Renovated Interiors - Modern flooring, updated kitchens, and stylish bathrooms.
**Upgraded Plumbing - All copper pipelines & PVC sewage lines with external clean-out access.
**Low-Maintenance Landscaping - Artificial grass in the front & concrete in the back.
** Energy-Efficient Windows - Double-insulated PVC windows for enhanced insulation.
Prime Location & Growth Potential
**Market Growth: 24% appreciation over the past 2 years.
** Highly Walkable: 96/100 Walk Score - Easy access to shopping, dining, and public transit.
** Convenience: Near Hollywood, Santa Monica, and Beverly Hills.
**Future Development Potential: Proposed plans for a 4-story residential building with garage parking.
Why Invest?
? Turnkey Income Property – Stable rental income with long-term tenants.
? High Appreciation Area – Located in a strong real estate market with increasing demand.
? Expansion Potential – Approved ADUs and future development possibilities.
?? Secure your next investment in one of LA’s top growth markets!
Commission to Cooperative Broker available.
Seller Finance available.
Call 310 422 9206 for private showing

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,269,000
Price Per Unit $423,000
Sale Type Investment
Cap Rate 5.52%
Sale Condition 1031 Exchange
Gross Rent Multiplier 15
No. Units 3
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Single-Family Home
Lot Size 0.16 AC
Building Size 2,512 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1923/2020
Parking Ratio 1.19/1,000 SF
Zoning R - Residential

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Dishwasher
  • Washer/Dryer Hookup
  • Ceiling Fans
  • Granite Countertops
  • Dining Room
  • Vinyl Flooring

SITE AMENITIES

  • Fenced Lot

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1.5 1 $3,700 -
2+1 1 $1,200 -
1+1 1 $1,490 -
Walk Score®
Very Walkable (84)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 34795079

  • Date on Market: 2/12/2025

  • Last Updated:

  • Address: 4533 Saturn St, Los Angeles, CA 90019

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}