Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • High-Yield Opportunity: Projected 6.93% Cap Rate with strong cash flow potential.
  • Managed Expenses: HOA covers water, sewer, and trash; separate meters for gas/electric. (Note: HOA includes monthly insurance assessment).
  • Turnkey Multifamily: Two fully remodeled 2BR/1BA units with modern finishes and DTLA views.

Executive Summary

Rare high-yield duplex opportunity in Victor Heights. Currently delivering a 6.93% Cap Rate at the asking price, competitive for the area. Both units are turnkey and tastefully remodeled with modern finishes. Monthly HOA dues are $294, which include water/trash. Note: There is currently an additional monthly special assessment of $364.70 to cover adjusted building insurance costs. Subject to LA RSO. Contact Hooman Morvarid at Compass for a full rent roll and P&L statement.

Attachments

Prelim Package

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $578,000
Price Per Unit $289,000
Sale Type Investment
Cap Rate 6.93%
Gross Rent Multiplier 10.47
No. Units 2
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Townhome
Building Class C
Lot Size 1.22 AC
Building Size 1,732 SF
Average Occupancy 100%
No. Stories 2
Year Built 1976
Parking Ratio 1.15/1,000 SF
Zoning LAR4 - Multiple Family Residential. This zone allows for high-density residential, which validates the long-term land value for an investor.

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Disposal
  • Washer/Dryer
  • Heating
  • Eat-in Kitchen
  • Kitchen
  • Granite Countertops
  • Refrigerator
  • Oven
  • Range
  • Views
  • Breakfast Nook
  • Family Room
  • Window Coverings

Site Amenities

  • Controlled Access
  • Laundry Facilities
  • Property Manager on Site
  • Individual Leases Available
  • Smoke Detector

About 933 NEW DEPOT ST , LOS ANGELES, CA 90012

High-Yield Turnkey Duplex in Victor Heights | 6.93% Cap Rate Exceptional investment or owner-user opportunity in the "hidden gem" pocket of Victor Heights, perfectly positioned between Echo Park and Downtown Los Angeles. This rare stacked duplex (Units 6 & 7) within a secure gated community offers a powerful 6.93% Cap Rate at the asking price—a top-tier yield for turnkey RSO assets in the 90012 area. Both residences have been tastefully remodeled with a modern minimalist aesthetic. Each 2-bedroom, 1-bathroom unit features open-concept living, granite countertops, custom cabinetry, and high-quality laminate flooring. Unit 6 boasts a private balcony with jaw-dropping views of the iconic Downtown LA skyline. Investor Highlights: • Independence: Separate gas and electric meters, plus individual gas water heaters. • Managed Expenses: Base HOA dues of $294/month include Water, Sewer, and Trash. • Financial Note: Monthly dues currently include an additional $364.70 special assessment to cover adjusted building insurance costs (Total monthly carry: $658.70). • Amenities: Gated subterranean parking with 2 assigned spaces and shared laundry facilities. • Location: Walk Score of 86; minutes from Echo Park Lake, Dodger Stadium, and Grand Ave Arts. • Stability: Subject to LA Rent Stabilization (RSO) in a high-demand rental market. Delivered turnkey and ready for immediate cash flow. This is the ideal asset for a savvy investor or a buyer looking to live in one and have the other pay the mortgage while enjoying significant appreciation potential in one of LA's most desirable urban pockets.

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 2 $2,300 866
Very walkable
80/100
Very drivable
80/100
Exceptional public transit
90/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
5406-028-048
Land Assessment
$433,934
Improvements Assessment
$290,032
Total Assessment
$723,966
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 40284688

  • Date on Market: 4/24/2026

  • Last Updated:

  • Address: 933 New Depot St, Los Angeles, CA 90012

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}