Log In/Sign Up
Your email has been sent.
4826-4828 Mission St 4 Unit Apartment Building $2,395,500 ($598,875/Unit) 6.22% Cap Rate San Francisco, CA 94112
Executive Summary
4826–4828 Mission Street is a five-unit mixed-use property in San Francisco’s Mission Terrace neighborhood. The building features four apartments and one ground-floor commercial space leased to a restaurant tenant on a new ten-year lease.
The apartments include two studios and two one-bedrooms, with three units recently remodeled with quality finishes and modern appliances. Each unit is separately metered for gas and electricity, keeping operating costs low.
There is a large garage accessed at the rear of the property that is currently leased to a contractor on a 3-year lease for $1,995/month. The roof was replaced in 2021.
This turnkey asset offers investors strong in-place income, low expenses, and a desirable Mission Terrace location—a rare opportunity to acquire a cash-flow-positive property in a proven San Francisco market.
The apartments include two studios and two one-bedrooms, with three units recently remodeled with quality finishes and modern appliances. Each unit is separately metered for gas and electricity, keeping operating costs low.
There is a large garage accessed at the rear of the property that is currently leased to a contractor on a 3-year lease for $1,995/month. The roof was replaced in 2021.
This turnkey asset offers investors strong in-place income, low expenses, and a desirable Mission Terrace location—a rare opportunity to acquire a cash-flow-positive property in a proven San Francisco market.
Property Facts
| Price | $2,395,500 | Apartment Style | Low-Rise |
| Price Per Unit | $598,875 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.07 AC |
| Cap Rate | 6.22% | Building Size | 4,266 SF |
| Gross Rent Multiplier | 11.4 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1952 |
| Property Type | Multifamily | Parking Ratio | 0.47/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | RH-2 | ||
| Price | $2,395,500 |
| Price Per Unit | $598,875 |
| Sale Type | Investment |
| Cap Rate | 6.22% |
| Gross Rent Multiplier | 11.4 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 4,266 SF |
| No. Stories | 2 |
| Year Built | 1952 |
| Parking Ratio | 0.47/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RH-2 |
Amenities
Unit Amenities
- Dishwasher
- Microwave
- Kitchen
- Granite Countertops
- Oven
- Stainless Steel Appliances
- Range
Site Amenities
- Smoke Free
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 3 | - | - |
| 1+1 | 1 | - | 530 |
1 1
Walk Score®
Walker's Paradise (95)
Transit Score®
Excellent Transit (86)
Property Taxes
| Parcel Number | 6959-032 | Improvements Assessment | $510,873 |
| Land Assessment | $1,114,711 | Total Assessment | $1,625,584 |
Property Taxes
Parcel Number
6959-032
Land Assessment
$1,114,711
Improvements Assessment
$510,873
Total Assessment
$1,625,584
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4826-4828 Mission St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.