Log In/Sign Up
Your email has been sent.
483-497 22nd Ave 9 Unit Apartment Building $3,688,888 ($409,876/Unit) 4.12% Cap Rate San Francisco, CA 94121



Investment Highlights
- The units are large and well laid out with ample storage and light. All non-ADU units feature a formal living room and formal dining room, each with i
- Softstory seismic retrofit design and construction are complete.
- Siding has been fully replaced, with new windows on the west and north elevations.
- Eight independent garages provide 11 parking spaces (three tandem 2-car and five single 1-car).
- One unit is the owner’s unit and will be delivered vacant.
Executive Summary
483-497 22nd Avenue presents the opportunity to acquire a nine-unit multifamily property in San Francisco’s Outer Richmond/Central Richmond neighborhood. Situated on a prominent corner at 22nd Avenue and Anza Street, the property consists of two interconnected buildings surrounding a central courtyard and includes eight traditional apartment units plus one accessory dwelling unit. The asset benefits from completed soft-story seismic retrofit work, reducing future capital improvement obligations and providing added certainty for ownership.
The property is currently occupied by eight of nine residential units, creating a near-term value enhancement opportunity through lease-up of the vacant unit. The unit mix includes a combination of one-bedroom and two-bedroom residences, many featuring formal living and dining rooms that provide flexible layouts. Additional amenities include a substantial parking component with eight independent garages accommodating eleven vehicles, a feature that is increasingly difficult to find in urban San Francisco multifamily assets.
The location offers convenient access to Golden Gate Park, Ocean Beach, Lands End, the Presidio, neighborhood retail and dining corridors along Balboa Street and Geary Boulevard, and public transportation via the Geary corridor. These nearby amenities contribute to tenant demand while providing residents with access to recreation, services, and transportation throughout the city.
At the asking price of $3,688,888, the offering provides investors the opportunity to acquire a well-maintained asset with existing cash flow, a completed seismic compliance program, parking infrastructure, and future income growth potential through operational improvements and leasing activity.
The property is currently occupied by eight of nine residential units, creating a near-term value enhancement opportunity through lease-up of the vacant unit. The unit mix includes a combination of one-bedroom and two-bedroom residences, many featuring formal living and dining rooms that provide flexible layouts. Additional amenities include a substantial parking component with eight independent garages accommodating eleven vehicles, a feature that is increasingly difficult to find in urban San Francisco multifamily assets.
The location offers convenient access to Golden Gate Park, Ocean Beach, Lands End, the Presidio, neighborhood retail and dining corridors along Balboa Street and Geary Boulevard, and public transportation via the Geary corridor. These nearby amenities contribute to tenant demand while providing residents with access to recreation, services, and transportation throughout the city.
At the asking price of $3,688,888, the offering provides investors the opportunity to acquire a well-maintained asset with existing cash flow, a completed seismic compliance program, parking infrastructure, and future income growth potential through operational improvements and leasing activity.
Data Room Click Here to Access
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,688,888 | Apartment Style | Low-Rise |
| Price Per Unit | $409,876 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 4.12% | Building Size | 8,664 SF |
| Gross Rent Multiplier | 14.3 | Average Occupancy | 89% |
| No. Units | 9 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1922 |
| Property Subtype | Apartment | Parking Ratio | 1.27/1,000 SF |
| Zoning | RM1 - Residential-Mixed, Low Density | ||
| Price | $3,688,888 |
| Price Per Unit | $409,876 |
| Sale Type | Investment |
| Cap Rate | 4.12% |
| Gross Rent Multiplier | 14.3 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 8,664 SF |
| Average Occupancy | 89% |
| No. Stories | 3 |
| Year Built | 1922 |
| Parking Ratio | 1.27/1,000 SF |
| Zoning | RM1 - Residential-Mixed, Low Density |
Amenities
Site Amenities
- 24 Hour Access
- Courtyard
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1.5 | 1 | - | - |
| 1+1 | 5 | - | - |
| 2+1 | 3 | - | - |
1 1
Very walkable
80/100
Moderately drivable
60/100
Exceptional public transit
90/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 1522-015 | Total Assessment | $3,170,918 |
| Land Assessment | $1,508,493 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,662,425 | Tax Year | 2025 |
Property Taxes
Parcel Number
1522-015
Land Assessment
$1,508,493
Improvements Assessment
$1,662,425
Total Assessment
$3,170,918
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 30
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
483-497 22nd Ave
