Log In/Sign Up
Your email has been sent.
Executive Summary
Brand-new 2025-built 4-unit property generating approximately $170,160 annual gross income with strong tenant demand and additional upside potential. Unit mix includes (2) spacious 4BR + bonus room / 3.5BA residences and (2) 2BR + bonus room / 2BA residences. Property consists of two modern buildings with private garages, separate entrances, and low-maintenance new construction. Additional upside includes two separately vacant and accessed permitted bonus rooms (~216 SF each), ideal for offices, studios, or flexible use (buyer to verify). All units feature high-end finishes, including quartz countertops, European-style cabinetry, stainless steel appliances, 10' ceilings, luxury vinyl plank flooring, A/C, in-unit laundry, private patios/balconies, solar, and EV charging. Rare opportunity to acquire a modern income-producing asset with strong cash flow potential in a high-demand Vista rental market.
Property Facts
| Price | $2,599,000 | Building Class | B |
| Price Per Unit | $649,750 | Lot Size | 0.21 AC |
| Sale Type | Investment | Building Size | 5,890 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | Parking Ratio | 0.85/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RM-2-5 - Residential Multifamily | ||
| Price | $2,599,000 |
| Price Per Unit | $649,750 |
| Sale Type | Investment |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.21 AC |
| Building Size | 5,890 SF |
| No. Stories | 2 |
| Year Built | 2025 |
| Parking Ratio | 0.85/1,000 SF |
| Zoning | RM-2-5 - Residential Multifamily |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Double Pane Windows
- Patio
- Quartz Countertops
Site Amenities
- Car Charging Station
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | - | 842 |
| 4+3.5 | 2 | - | 2,103 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Some public transit
50/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 179-093-29 | Improvements Assessment | $214,000 |
| Land Assessment | $148,569 | Total Assessment | $362,569 |
Property Taxes
Parcel Number
179-093-29
Land Assessment
$148,569
Improvements Assessment
$214,000
Total Assessment
$362,569
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
490 Lado De Loma Dr



