Log In/Sign Up
Your email has been sent.
4930 National Ave 30 Unit Apartment Building $13,950,000 ($465,000/Unit) 4.49% Cap Rate Los Gatos, CA 95032



Investment Highlights
- 30-unit, three-building community on one parcel — a uniform, all-townhome 2 Bed/1.5 Bath floor plan across every unit.
- Upgraded electrical infrastructure — Siemens main panels and Square D sub-panels, with individual electric metering to all 30 units
- Healthcare-anchored location — near Stanford Healthcare, Good Samaritan Hospital and Sutter Carecenter, and quick access to Downtown San Jose.
- Pool — a recreational amenity that’s uncommon for a mid-size Santa Clara County apartment community, supporting tenant retention and rent premiums
- On-site laundry income — 4 washers/4 dryers generating roughly $14,400/year ($480/unit) in ancillary income on top of scheduled rent.
- Quiet and desirable area — Tucked inside a tranquil and serene area bordering Los Gatos.
Executive Summary
The R&Z Group is pleased to present 4930 National Ave, a 30-unit community in the Carlton neighborhood of San Jose. Built in 1964, the property is arranged as three residential buildings wrapped around a central pool courtyard — a straightforward, single-unit-type asset that’s easy to operate and easy to lease.
Every unit shares the same two-story, 2-bedroom/1.5-bath townhome layout, and that layout does real work for leasing: each unit comes with its own private patio and generous closet storage, two things that are hard to find in stacked-flat apartment product and that tend to draw a longer-staying, more settled tenant. Parking follows the same logic — every unit is paired with its own assigned carport space, so residents aren’t competing for parking on National Ave.
Several of the units have already been renovated with updated kitchens and bathrooms — quartz counters, dark cabinetry, stainless appliances — giving a new owner a head start on the unit-by-unit upgrade program that’s typical of a property this age, rather than a full gut-and-renovate lift across all 30 units.
The setting reinforces that livability. National Ave is a quiet, tree-lined residential street surrounded by single-family homes, giving the property a calm, low-traffic feel that’s more suburban than urban-infill — a meaningfully different tenant experience than the busier corridors nearby, while still keeping residents a short drive from Downtown San Jose.
Between the private outdoor space, in-unit storage, assigned parking, and a genuinely quiet block, 4930 National Ave is built to hold tenants rather than chase them.
Every unit shares the same two-story, 2-bedroom/1.5-bath townhome layout, and that layout does real work for leasing: each unit comes with its own private patio and generous closet storage, two things that are hard to find in stacked-flat apartment product and that tend to draw a longer-staying, more settled tenant. Parking follows the same logic — every unit is paired with its own assigned carport space, so residents aren’t competing for parking on National Ave.
Several of the units have already been renovated with updated kitchens and bathrooms — quartz counters, dark cabinetry, stainless appliances — giving a new owner a head start on the unit-by-unit upgrade program that’s typical of a property this age, rather than a full gut-and-renovate lift across all 30 units.
The setting reinforces that livability. National Ave is a quiet, tree-lined residential street surrounded by single-family homes, giving the property a calm, low-traffic feel that’s more suburban than urban-infill — a meaningfully different tenant experience than the busier corridors nearby, while still keeping residents a short drive from Downtown San Jose.
Between the private outdoor space, in-unit storage, assigned parking, and a genuinely quiet block, 4930 National Ave is built to hold tenants rather than chase them.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$1,068,792
|
$26.65
|
| Other Income |
$14,400
|
$0.36
|
| Vacancy Loss |
$32,064
|
$0.80
|
| Effective Gross Income |
$1,051,128
|
$26.21
|
| Taxes |
$175,658
|
$4.38
|
| Operating Expenses |
$249,541
|
$6.22
|
| Total Expenses |
$425,199
|
$10.60
|
| Net Operating Income |
$625,929
|
$15.61
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $1,068,792 |
| Annual Per SF | $26.65 |
| Other Income | |
|---|---|
| Annual | $14,400 |
| Annual Per SF | $0.36 |
| Vacancy Loss | |
|---|---|
| Annual | $32,064 |
| Annual Per SF | $0.80 |
| Effective Gross Income | |
|---|---|
| Annual | $1,051,128 |
| Annual Per SF | $26.21 |
| Taxes | |
|---|---|
| Annual | $175,658 |
| Annual Per SF | $4.38 |
| Operating Expenses | |
|---|---|
| Annual | $249,541 |
| Annual Per SF | $6.22 |
| Total Expenses | |
|---|---|
| Annual | $425,199 |
| Annual Per SF | $10.60 |
| Net Operating Income | |
|---|---|
| Annual | $625,929 |
| Annual Per SF | $15.61 |
Property Facts
| Price | $13,950,000 | Apartment Style | Garden |
| Price Per Unit | $465,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 1.55 AC |
| Cap Rate | 4.49% | Building Size | 309,200 SF |
| Gross Rent Multiplier | 13.05 | Average Occupancy | 100% |
| No. Units | 30 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | ||
| Zoning | RM | ||
| Price | $13,950,000 |
| Price Per Unit | $465,000 |
| Sale Type | Investment |
| Cap Rate | 4.49% |
| Gross Rent Multiplier | 13.05 |
| No. Units | 30 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.55 AC |
| Building Size | 309,200 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Zoning | RM |
Amenities
Unit Amenities
- Heating
- Kitchen
- Refrigerator
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Pool
- Maintenance on site
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 30 | $2,948 | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Minimal public transit
10/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 421-13-035 | Total Assessment | $6,239,548 (2026) |
| Land Assessment | $3,135,451 (2026) | Annual Taxes | $175,658 ($0.57/SF) |
| Improvements Assessment | $3,104,097 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
421-13-035
Land Assessment
$3,135,451 (2026)
Improvements Assessment
$3,104,097 (2026)
Total Assessment
$6,239,548 (2026)
Annual Taxes
$175,658 ($0.57/SF)
Tax Year
2025
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
