Log In/Sign Up
Your email has been sent.
Osceola Flats 521 S Osceola Ave 12 Unit Apartment Building $1,700,000 ($141,667/Unit) 5.74% Cap Rate Orlando, FL 32801



Executive Summary
100Units.com presents Osceola Flats located in A class location in Downtown Orlando's Delaney Park neighborhood available for the first time in a decade. The value-add business plan for Osceola Flats includes painting the exterior of the building and renovating unit interiors: kitchen and bath upgrades, installing central AC systems, washer and dryers, and sliding barn doors. This property is offered at a significant discount to comparable properties in the market and replacement cost. Osceola Flats is a two 2-story concrete block building, with a flat roof and 16 parking spaces. All 12 units are 1 bed 1 bath apartments. The property's location benefits from proximity to major employers, including: AdventHealth Orlando, Orlando Health, Orange County administration, UCF Downtown Campus, Valencia Downtown Campus, and City of Orlando administration. Additional income opportunities include on-site laundry, preferred parking spaces, AC filter service, and pet rent. Situated just a block away from Cherokee Lake and mere minutes from Downtown Orlando, this property blends tranquility with urban accessibility.
Existing assumable agency loan: $700,000 balance, 5.03% interest, 30 year amortization, $4,450 payments, balloon 4/1/2028.
Existing assumable agency loan: $700,000 balance, 5.03% interest, 30 year amortization, $4,450 payments, balloon 4/1/2028.
Property Facts
| Price | $1,700,000 | Apartment Style | Low-Rise |
| Price Per Unit | $141,667 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.35 AC |
| Cap Rate | 5.74% | Building Size | 5,352 SF |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1969/1995 |
| Property Subtype | Apartment | Parking Ratio | 2.78/1,000 SF |
| Zoning | R-2A/T/HP | ||
| Price | $1,700,000 |
| Price Per Unit | $141,667 |
| Sale Type | Investment |
| Cap Rate | 5.74% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.35 AC |
| Building Size | 5,352 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1969/1995 |
| Parking Ratio | 2.78/1,000 SF |
| Zoning | R-2A/T/HP |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | - | 446 |
| 2+2 | 6 | - | 846 - 974 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 36-2229-7228-05-032 | Improvements Assessment | $275,987 |
| Land Assessment | $656,373 | Total Assessment | $932,360 |
Property Taxes
Parcel Number
36-2229-7228-05-032
Land Assessment
$656,373
Improvements Assessment
$275,987
Total Assessment
$932,360
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Osceola Flats | 521 S Osceola Ave
