Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Outstanding Rental Location - Just a block from the Beach!!!
  • Excellent Investment Opportunity!!!
  • 100% Vacant - Ready for Renovation!!!
  • Landlord Friendly City!!!

Executive Summary

Outstanding Location, that said, all Buyer's to investigate and confirm their satisfaction, the Subject Property's Unit Mix, Square Footage and Number of Stories (2 or 3). Listing Broker has not been able to definitively determine the Subject Property's current actual Unit Mix. The Subject Property appears to have Two units on the "Ground Floor" a Two Bedroom/One apt & a One Bedroom/One Bath apt. The 2nd Floor is configured into 4 Studio apts, two of which have balconies and peek-a-boo ocean views looking down the 6th Street Walk Street. There are two 2 Bedroom 1 Bath apts on the level below the "Ground Floor" that can be accessed from the Subject's backyard. Each of these units have two bedrooms, one bathroom, and a kitchen. Additionally, There are only five electric meters that appear to have been installed sometime mid-century during the 1950-1960's. Lastly, the LA County Tax Sheet lists the Subject as 8 Units with 3 Bedrooms and 6 Bathrooms which would result in the following Unit Mix - 1 - 2 Bedroom/One Bath, 1 - 1 Bedroom/One Bath and 6 Studios with One Bath.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,200,000
Price Per Unit $400,000
Sale Type Investment
Cap Rate 5.17%
Sale Condition Deferred Maintenance
Gross Rent Multiplier 12.29
No. Units 8
Property Type Multifamily
Lot Size 0.09 AC
Building Size 3,239 SF
Average Occupancy 0%
No. Stories 2
Year Built 1907
Parking Ratio 0.31/1,000 SF
Zoning HBR3 - HBR3

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 3 $3,375 600 - 800
1+1 1 $3,200 500
Studios 4 $2,375 200
Moderately walkable
60/100
Moderately drivable
60/100
Some public transit
40/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
4188-011-012
Land Assessment
$128,195 (2025)
Improvements Assessment
$59,294 (2025)
Total Assessment
$187,489 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
  • Listing ID: 39926455

  • Date on Market: 3/26/2026

  • Last Updated:

  • Address: 542 Hermosa Ave, Hermosa Beach, CA 90254

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}