Log In/Sign Up
Your email has been sent.
Windsor House 1150 Tennyson St 39 Unit Apartment Building $16,000,000 ($410,256/Unit) 3.60% Cap Rate Manhattan Beach, CA 90266



Investment Highlights
- Manhattan Beach is regarded as one of the most desirable coastal communities in Southern California—consistently ranking among the top places to live!
- Outstanding Rental Location in a Landlord Friendly City!!!
- Excellent Investment Opportunity with Tremendous Value Add Potential!!!
- Great Unit Mix! Spacious Apartments! Beautiful Courtyard!
Executive Summary
Lee & Associates Investment services Group, Inc. & Total Real Estate Company, Inc. are pleased to present for sale, The Windsor House Apartments, a rare, Manhattan Beach multifamily investment opportunity comprised of 38 spacious apartments surrounding a beautiful courtyard with a recreation room and sparkling pool. The Windsor House was constructed in 1963, with an outstanding unit mix of 3 Three Bedroom/Two Bath units (appx 1100sf), 17 Two Bedroom/1 - 1.5 Bath units (appx 925sf) and 18 One Bedroom/One Bathroom units (appx 675sf).
Manhattan Beach, California, is widely regarded as one of the most desirable coastal communities in Southern California (and often ranks among the top places to live in the U.S.) due to its perfect blend of beachfront lifestyle, upscale amenities, family-friendly environment, and convenient proximity to Los Angeles.
Here's what makes it so appealing:
• Stunning beaches and ocean access — It features wide, pristine sandy beaches, the iconic Manhattan Beach Pier (with its Roundhouse Aquarium), consistent waves for surfing, and beach volleyball courts. Daily life often revolves around the ocean — walking the strand, biking along the coast, or simply enjoying sunsets.
• Ideal weather — Near-perfect year-round mild climate (think highs rarely above 80°F and lows around 70°F), with that classic Southern California sunshine and ocean breeze.
• Excellent schools and family appeal — Manhattan Beach Unified School District consistently ranks among the best in California (and often nationally), making it a top choice for families raising kids. Low crime rates add to the safe, community-oriented vibe.
• Vibrant yet laid-back downtown / village area — A walkable hub with boutique shops, high-end restaurants, cafes, and a "flip-flop luxury" feel — designer casual meets small-town charm. It's lively without feeling overcrowded.
• Luxury homes and strong real estate — Many properties offer ocean views or direct beach access, with modern, high-end architecture. The area has maintained strong property value appreciation, attracting affluent professionals, entrepreneurs, and retirees.
• Prime location — Just 20 miles from downtown LA, with easier freeway access, proximity to LAX airport, and quick escapes to other South Bay spots or the city for work, entertainment, sports, or culture — without the constant urban grind, traffic congestion, or smog of central LA.
Overall, it delivers that coveted "best of both worlds", serene coastal living with big-city opportunities nearby. It's especially popular with high-achieving families and those prioritizing an active, outdoor-oriented, high-quality lifestyle. Of course, the high cost of housing and living is the main trade-off, but for many, the perks make it worth it.
Manhattan Beach, California, is widely regarded as one of the most desirable coastal communities in Southern California (and often ranks among the top places to live in the U.S.) due to its perfect blend of beachfront lifestyle, upscale amenities, family-friendly environment, and convenient proximity to Los Angeles.
Here's what makes it so appealing:
• Stunning beaches and ocean access — It features wide, pristine sandy beaches, the iconic Manhattan Beach Pier (with its Roundhouse Aquarium), consistent waves for surfing, and beach volleyball courts. Daily life often revolves around the ocean — walking the strand, biking along the coast, or simply enjoying sunsets.
• Ideal weather — Near-perfect year-round mild climate (think highs rarely above 80°F and lows around 70°F), with that classic Southern California sunshine and ocean breeze.
• Excellent schools and family appeal — Manhattan Beach Unified School District consistently ranks among the best in California (and often nationally), making it a top choice for families raising kids. Low crime rates add to the safe, community-oriented vibe.
• Vibrant yet laid-back downtown / village area — A walkable hub with boutique shops, high-end restaurants, cafes, and a "flip-flop luxury" feel — designer casual meets small-town charm. It's lively without feeling overcrowded.
• Luxury homes and strong real estate — Many properties offer ocean views or direct beach access, with modern, high-end architecture. The area has maintained strong property value appreciation, attracting affluent professionals, entrepreneurs, and retirees.
• Prime location — Just 20 miles from downtown LA, with easier freeway access, proximity to LAX airport, and quick escapes to other South Bay spots or the city for work, entertainment, sports, or culture — without the constant urban grind, traffic congestion, or smog of central LA.
Overall, it delivers that coveted "best of both worlds", serene coastal living with big-city opportunities nearby. It's especially popular with high-achieving families and those prioritizing an active, outdoor-oriented, high-quality lifestyle. Of course, the high cost of housing and living is the main trade-off, but for many, the perks make it worth it.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$1,400,700
|
$32.60
|
| Other Income |
$9,360
|
$0.22
|
| Vacancy Loss |
$50,557
|
$1.18
|
| Effective Gross Income |
$1,359,503
|
$31.64
|
| Taxes |
$184,102
|
$4.28
|
| Operating Expenses |
$194,267
|
$4.52
|
| Total Expenses |
$378,369
|
$8.81
|
| Net Operating Income |
$981,134
|
$22.84
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $1,400,700 |
| Annual Per SF | $32.60 |
| Other Income | |
|---|---|
| Annual | $9,360 |
| Annual Per SF | $0.22 |
| Vacancy Loss | |
|---|---|
| Annual | $50,557 |
| Annual Per SF | $1.18 |
| Effective Gross Income | |
|---|---|
| Annual | $1,359,503 |
| Annual Per SF | $31.64 |
| Taxes | |
|---|---|
| Annual | $184,102 |
| Annual Per SF | $4.28 |
| Operating Expenses | |
|---|---|
| Annual | $194,267 |
| Annual Per SF | $4.52 |
| Total Expenses | |
|---|---|
| Annual | $378,369 |
| Annual Per SF | $8.81 |
| Net Operating Income | |
|---|---|
| Annual | $981,134 |
| Annual Per SF | $22.84 |
Property Facts
| Price | $16,000,000 | Apartment Style | Low-Rise |
| Price Per Unit | $410,256 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.89 AC |
| Cap Rate | 3.60% | Building Size | 42,966 SF |
| Sale Condition | Deferred Maintenance | Average Occupancy | 100% |
| Gross Rent Multiplier | 15.8 | No. Stories | 2 |
| No. Units | 39 | Year Built | 1963 |
| Property Type | Multifamily | Parking Ratio | 0.98/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | MNRH - Residential High Density | ||
| Price | $16,000,000 |
| Price Per Unit | $410,256 |
| Sale Type | Investment |
| Cap Rate | 3.60% |
| Sale Condition | Deferred Maintenance |
| Gross Rent Multiplier | 15.8 |
| No. Units | 39 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.89 AC |
| Building Size | 42,966 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 0.98/1,000 SF |
| Zoning | MNRH - Residential High Density |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
Site Amenities
- Controlled Access
- Clubhouse
- Courtyard
- Laundry Facilities
- Pool
- Property Manager on Site
- Gated
- Storage Space
- Multi Use Room
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $1,500 | 400 |
| 1+1 | 18 | $2,300 | 650 - 700 |
| 2+1.5 | 16 | $3,200 | 900 |
| 2+1 | 1 | $3,000 | 950 |
| 3+2 | 3 | $3,250 | 1,100 |
Moderately walkable
60/100
Moderately drivable
60/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 4168-012-035 | Total Assessment | $6,219,443 (2025) |
| Land Assessment | $1,596,769 (2025) | Annual Taxes | $184,102 ($4.28/SF) |
| Improvements Assessment | $4,622,674 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
4168-012-035
Land Assessment
$1,596,769 (2025)
Improvements Assessment
$4,622,674 (2025)
Total Assessment
$6,219,443 (2025)
Annual Taxes
$184,102 ($4.28/SF)
Tax Year
2026
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Windsor House | 1150 Tennyson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

