Log In/Sign Up
Your email has been sent.
60 N Margin St 8 Unit Apartment Building $4,100,000 ($512,500/Unit) 6.42% Cap Rate Boston, MA 02113



Investment Highlights
- Prime Location
- Turn key property
- Strong in place cash flow
Executive Summary
The property consists of seven (7) two-bedroom apartments and one (1) studio unit, offering an efficient unit mix that caters to the neighborhood’s deep and consistent renter demand. The residences feature modern finishes and highly desirable amenities, including exposed brick, hardwood flooring, abundant natural light, and updated kitchens with granite countertops and newer appliances. Professionally managed and meticulously maintained, the asset offers investors a low friction ownership opportunity with no deferred maintenance requirements. This offering represents a rare opportunity to acquire a stabilized, turnkey multifamily property in a premier urban location. Supported by strong occupancy fundamentals, durable rental demand, and the potential for continued income growth, the property offers investors both dependable in-place cash flow and long-term value appreciation.
Unit 2 is available for lease. All other units are leased through 2027. Current Gross income is $298500. Please review attachment under the paperclip which shows the income and expenses. Building is professionally managed by the current owner. All apartments have electric baseboard heat. Stoves and hot water tanks are gas. All tenants pay their own Electric & Gas bills. Tenants also pay for their own cable/wifi. 8 gas meters / 8 gas hot water tanks/ 9 electric meters and an additional electric meter for Comcast system in the basement.
Unit 2 is available for lease. All other units are leased through 2027. Current Gross income is $298500. Please review attachment under the paperclip which shows the income and expenses. Building is professionally managed by the current owner. All apartments have electric baseboard heat. Stoves and hot water tanks are gas. All tenants pay their own Electric & Gas bills. Tenants also pay for their own cable/wifi. 8 gas meters / 8 gas hot water tanks/ 9 electric meters and an additional electric meter for Comcast system in the basement.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$298,500
|
$69.42
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$298,500
|
$69.42
|
| Taxes |
$22,804
|
$5.30
|
| Operating Expenses |
$12,574
|
$2.92
|
| Total Expenses |
$35,378
|
$8.23
|
| Net Operating Income |
$263,122
|
$61.19
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $298,500 |
| Annual Per SF | $69.42 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $298,500 |
| Annual Per SF | $69.42 |
| Taxes | |
|---|---|
| Annual | $22,804 |
| Annual Per SF | $5.30 |
| Operating Expenses | |
|---|---|
| Annual | $12,574 |
| Annual Per SF | $2.92 |
| Total Expenses | |
|---|---|
| Annual | $35,378 |
| Annual Per SF | $8.23 |
| Net Operating Income | |
|---|---|
| Annual | $263,122 |
| Annual Per SF | $61.19 |
Property Facts
| Price | $4,100,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $512,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.03 AC |
| Cap Rate | 6.42% | Building Size | 4,400 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 1899 |
| Property Subtype | Apartment | ||
| Zoning | MFR, Boston - 8 unit residential apartment building | ||
| Price | $4,100,000 |
| Price Per Unit | $512,500 |
| Sale Type | Investment |
| Cap Rate | 6.42% |
| Sale Condition | 1031 Exchange |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.03 AC |
| Building Size | 4,400 SF |
| Average Occupancy | 100% |
| No. Stories | 4 |
| Year Built | 1899 |
| Zoning | MFR, Boston - 8 unit residential apartment building |
Amenities
Site Amenities
- Security System
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $2,325 | - |
| 2+1 | 7 | $3,300 | - |
1 1
Exceptionally walkable
100/100
Fairly drivable
40/100
Exceptional public transit
100/100
Moderately bikeable
70/100
Property Taxes
| Parcel Numbers | Total Assessment | $3,324,800 (2025) | |
| Land Assessment | $966,100 (2025) | Annual Taxes | $22,804 ($5.18/SF) |
| Improvements Assessment | $2,358,700 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$966,100 (2025)
Improvements Assessment
$2,358,700 (2025)
Total Assessment
$3,324,800 (2025)
Annual Taxes
$22,804 ($5.18/SF)
Tax Year
2026
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
60 N Margin St
