Log In/Sign Up
Your email has been sent.
600 E 22nd St 5 Unit Apartment Building $1,200,000 ($240,000/Unit) 6.07% Cap Rate Brooklyn, NY 11226
Investment Highlights
- FIVE APARTMENTS
- FOUR FLOORS AND FULL BASEMENT
- HUGE LOT
- R7A ZONING
Executive Summary
building was gut renovated 1990
and has been very well maintained since
great zoning
HUGE LOT
and has been very well maintained since
great zoning
HUGE LOT
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$121,360
|
$21.22
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$121,360
|
$21.22
|
| Taxes |
$27,506
|
$4.81
|
| Operating Expenses |
$21,000
|
$3.67
|
| Total Expenses |
$48,506
|
$8.48
|
| Net Operating Income |
$72,854
|
$12.74
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $121,360 |
| Annual Per SF | $21.22 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $121,360 |
| Annual Per SF | $21.22 |
| Taxes | |
|---|---|
| Annual | $27,506 |
| Annual Per SF | $4.81 |
| Operating Expenses | |
|---|---|
| Annual | $21,000 |
| Annual Per SF | $3.67 |
| Total Expenses | |
|---|---|
| Annual | $48,506 |
| Annual Per SF | $8.48 |
| Net Operating Income | |
|---|---|
| Annual | $72,854 |
| Annual Per SF | $12.74 |
Property Facts
| Price | $1,200,000 | Building Class | C |
| Price Per Unit | $240,000 | Lot Size | 0.07 AC |
| Sale Type | Investment | Building Size | 5,720 SF |
| Cap Rate | 6.07% | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 4 |
| Property Type | Multifamily | Year Built/Renovated | 1931/1990 |
| Property Subtype | Apartment | Parking Ratio | 1.4/1,000 SF |
| Apartment Style | Mid-Rise | ||
| Zoning | R7A - R7A | ||
| Price | $1,200,000 |
| Price Per Unit | $240,000 |
| Sale Type | Investment |
| Cap Rate | 6.07% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 5,720 SF |
| Average Occupancy | 100% |
| No. Stories | 4 |
| Year Built/Renovated | 1931/1990 |
| Parking Ratio | 1.4/1,000 SF |
| Zoning | R7A - R7A |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Courtyard
- Security System
- Gated
- Storage Space
- Bicycle Storage
- Maintenance on site
- Public Transportation
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 3 | $1,820 | - |
| Studios | 1 | $2,150 | - |
| 1+1 | 1 | $1,247 | - |
1 1
Exceptionally walkable
100/100
Somewhat drivable
20/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 05221-0063 | Total Assessment | $231,750 (2026) |
| Land Assessment | $27,000 (2026) | Annual Taxes | $27,506 ($4.81/SF) |
| Improvements Assessment | $204,750 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
05221-0063
Land Assessment
$27,000 (2026)
Improvements Assessment
$204,750 (2026)
Total Assessment
$231,750 (2026)
Annual Taxes
$27,506 ($4.81/SF)
Tax Year
2025
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
600 E 22nd St