Log In/Sign Up
Your email has been sent.
612 N Freeman St 5 Unit Apartment Building $1,890,000 ($378,000/Unit) 3.20% Cap Rate Oceanside, CA 92054



Investment Highlights
- Prime Oceanside Location Only 5 Blocks To The Beach
- Unit mix of two 1-Bed/1 Bath units and three Studio/1 Bath units.
- Large covered lounge space surrounded by mature landscaping
- Partially renovated and well maintained 5-unit complex only 6 blocks from the beach.
- Four single car garages, one double car garage, driveway, and extra storage space
Executive Summary
Back To Market - Motivated Seller! We are pleased to present 612 N Freeman Street, a well-located, partially rehabilitated five-unit multifamily property in the heart of Oceanside, just six blocks (.4 miles) from the beach. Built in 1978, the property spans approximately 1,962 square feet and sits on a 5,139 square foot lot. The unit mix consists of two 1-bedroom/1-bath units and three studio/1-bath units, offering strong appeal to a diverse tenant base. This value-add asset has already seen targeted renovations.
Units 4 and 5 have been updated with new flooring, counters, vanities, light fixtures, and mirrors. Units 2 and 5 received refinished tubs and showers, while unit 2 has also been significantly refreshed. In addition, SB 721 balcony inspections and required repairs have been completed, reducing future deferred maintenance for the new owner. Unit 3 is in need of renovation, offering immediate upside potential. The property features four single-car garages and one double-car garage with additional driveway parking, plus ample storage and onsite laundry. A large covered outdoor lounge area enhances the tenant experience and captures the appeal of the coastal lifestyle. Other upgrades include a new roof with a 10-year warranty, fresh exterior paint, and secured gating for tenant privacy. Leases for Units 1 through 4 are month-to-month, providing operational flexibility and rent upside. With consistent population and rent growth, plus proximity to both San Diego and Orange County, 612 N Freeman Street offers investors a rare opportunity to acquire a well-located coastal asset with immediate upside and long-term potential.
Oceanside continues to attract investment capital and resident demand, driven by its walkability, laid-back beach town energy, and expanding development pipeline. Major nearby projects include the Seabird and Mission Pacific Resorts, the Tremont Collective, and other high-profile mixed-use and residential developments.
Units 4 and 5 have been updated with new flooring, counters, vanities, light fixtures, and mirrors. Units 2 and 5 received refinished tubs and showers, while unit 2 has also been significantly refreshed. In addition, SB 721 balcony inspections and required repairs have been completed, reducing future deferred maintenance for the new owner. Unit 3 is in need of renovation, offering immediate upside potential. The property features four single-car garages and one double-car garage with additional driveway parking, plus ample storage and onsite laundry. A large covered outdoor lounge area enhances the tenant experience and captures the appeal of the coastal lifestyle. Other upgrades include a new roof with a 10-year warranty, fresh exterior paint, and secured gating for tenant privacy. Leases for Units 1 through 4 are month-to-month, providing operational flexibility and rent upside. With consistent population and rent growth, plus proximity to both San Diego and Orange County, 612 N Freeman Street offers investors a rare opportunity to acquire a well-located coastal asset with immediate upside and long-term potential.
Oceanside continues to attract investment capital and resident demand, driven by its walkability, laid-back beach town energy, and expanding development pipeline. Major nearby projects include the Seabird and Mission Pacific Resorts, the Tremont Collective, and other high-profile mixed-use and residential developments.
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,890,000 | Apartment Style | Garden |
| Price Per Unit | $378,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 3.20% | Building Size | 1,962 SF |
| Gross Rent Multiplier | 18.15 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1979 |
| Property Subtype | Apartment | Parking Ratio | 4.08/1,000 SF |
| Zoning | RH, Oceanside - Residential | ||
| Price | $1,890,000 |
| Price Per Unit | $378,000 |
| Sale Type | Investment |
| Cap Rate | 3.20% |
| Gross Rent Multiplier | 18.15 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 1,962 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1979 |
| Parking Ratio | 4.08/1,000 SF |
| Zoning | RH, Oceanside - Residential |
Amenities
Unit Amenities
- Balcony
- Patio
- Vinyl Flooring
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 3 | $1,545 | 321 |
| 1+1 | 2 | $1,943 | 500 |
1 1
Walk Score®
Very Walkable (86)
Bike Score®
Very Bikeable (79)
Property Taxes
| Parcel Number | 147-057-08 | Improvements Assessment | $301,716 (2025) |
| Land Assessment | $1,623,024 (2025) | Total Assessment | $1,924,740 (2025) |
Property Taxes
Parcel Number
147-057-08
Land Assessment
$1,623,024 (2025)
Improvements Assessment
$301,716 (2025)
Total Assessment
$1,924,740 (2025)
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
612 N Freeman St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
