Log In/Sign Up
Your email has been sent.
1417 Lemon St 3 Unit Apartment Building Offered at $1,899,000 at a 4.16% Cap Rate Oceanside, CA 92058



Investment Highlights
- Newly Constructed Triplex
- Close Proximity to the Beach
- Fully Renovated Property
Executive Summary
The subject property is a newly constructed, custom-built coastal triplex located approximately one mile from the beach in Oceanside. Designed to appeal to both investors and owner-occupants, the asset offers strong rental demand with a well-balanced unit mix of (2) 3-bedroom, 2-bath units (±1,356 SF) and (1) 2-bedroom, 2-bath ADA-compliant unit (±1,228 SF). Two upper units feature private balconies with ocean views, significantly enhancing tenant desirability and long-term rent growth potential.
Each unit is thoughtfully designed with private garages and covered carports, complemented by high-quality interior finishes including custom cabinetry, in-unit washer/dryer hookups, efficient mini-split HVAC systems, and dual vanities in primary suites. The property also includes a fire suppression system and low-maintenance landscaping, supporting ease of ownership and reduced ongoing expenses.
Built with long-term efficiency and durability in mind, the asset features copper plumbing throughout, separately metered water and electric, new copper service lines, a 6-inch ABS main sewer line, and individual shut-offs. One unit is equipped with owned solar, providing additional utility savings and operational efficiency.
This turnkey coastal asset offers minimal deferred maintenance and strong income potential in one of North County San Diego’s most desirable rental markets. With modern construction, premium finishes, and a highly functional unit mix, the property is well-positioned to attract quality tenants and achieve stable, long-term returns.
Each unit is thoughtfully designed with private garages and covered carports, complemented by high-quality interior finishes including custom cabinetry, in-unit washer/dryer hookups, efficient mini-split HVAC systems, and dual vanities in primary suites. The property also includes a fire suppression system and low-maintenance landscaping, supporting ease of ownership and reduced ongoing expenses.
Built with long-term efficiency and durability in mind, the asset features copper plumbing throughout, separately metered water and electric, new copper service lines, a 6-inch ABS main sewer line, and individual shut-offs. One unit is equipped with owned solar, providing additional utility savings and operational efficiency.
This turnkey coastal asset offers minimal deferred maintenance and strong income potential in one of North County San Diego’s most desirable rental markets. With modern construction, premium finishes, and a highly functional unit mix, the property is well-positioned to attract quality tenants and achieve stable, long-term returns.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$111,600
|
$28.32
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$111,600
|
$28.32
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$32,675
|
$8.29
|
| Net Operating Income |
$78,925
|
$20.03
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $111,600 |
| Annual Per SF | $28.32 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $111,600 |
| Annual Per SF | $28.32 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $32,675 |
| Annual Per SF | $8.29 |
| Net Operating Income | |
|---|---|
| Annual | $78,925 |
| Annual Per SF | $20.03 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 1 | $2,850 | 1,228 - 1,258 |
| 3+2 | 2 | $3,225 | 1,356 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
20/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 148-071-02 | Improvements Assessment | $470,000 |
| Land Assessment | $211,946 | Total Assessment | $681,946 |
Property Taxes
Parcel Number
148-071-02
Land Assessment
$211,946
Improvements Assessment
$470,000
Total Assessment
$681,946
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1417 Lemon St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
