Log In/Sign Up
Your email has been sent.
632 N 10th Street 632 N 10th St 6 Unit Apartment Building $299,000 ($49,833/Unit) 8.30% Cap Rate Klamath Falls, OR 97601



Executive Summary
Income-producing Craftsman generating approximately $3,050/month ($36,600 annually) with an estimated 8.3% cap rate at the current list price. This 2,575 sq ft home on a .12-acre corner lot offers two apartments plus additional 4 furnished living spaces, creating multiple income streams and strong rental history. The lower level features a 1-bedroom apartment with full kitchen, office, bath, and fenced garden plus shared laundry. The main level includes 4 bedrooms, kitchen, dining area, and two porches. Upstairs apartment offers a large bedroom, living room, kitchenette, and private porch. Major upgrades include new furnace (2025), two water heaters (2021), updated electrical panels, new water and sewer lines (2021), and interior paint. Garden, greenhouse, fruit trees, patio, and off-street parking. Located just 3 blocks from downtown and near transit. Ideal for investors or owner-occupied income property. Rent roll and expense sheet available upon request.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$36,600
|
$14.21
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$36,600
|
$14.21
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $36,600 |
| Annual Per SF | $14.21 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $36,600 |
| Annual Per SF | $14.21 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $299,000 | Building Class | C |
| Price Per Unit | $49,833 | Lot Size | 0.12 AC |
| Sale Type | Investment | Building Size | 2,575 SF |
| Cap Rate | 8.30% | Average Occupancy | 100% |
| Gross Rent Multiplier | 8.16 | No. Stories | 2 |
| No. Units | 6 | Year Built | 1924 |
| Property Type | Multifamily | Parking Ratio | 0.39/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | A - Apartment Residential | ||
| Price | $299,000 |
| Price Per Unit | $49,833 |
| Sale Type | Investment |
| Cap Rate | 8.30% |
| Gross Rent Multiplier | 8.16 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 2,575 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1924 |
| Parking Ratio | 0.39/1,000 SF |
| Zoning | A - Apartment Residential |
Amenities
Site Amenities
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $625.00 | 700 |
| 1+1 | 2 | $709.00 | 444 |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | R370324 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $89,850 |
Property Taxes
Parcel Number
R370324
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$89,850
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
632 N 10th Street | 632 N 10th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
