Log In/Sign Up
Your email has been sent.
7% Cap Rate, 3.17% Assumable Financing 6339 10th Ave 6 Unit Apartment Building $2,450,000 ($408,333/Unit) 7% Cap Rate Los Angeles, CA 90043



INVESTMENT HIGHLIGHTS
- Assumable $1.56 million dollar loan with a low interest rate of 3.17% locked in until 2028 with capped increases after
- Unique opportunity to secure today's pricing at 7.0% cap rates with interest rates of 4 years ago
- A 7.0% cap rate couple with low rates and 64% LTV financing results in a 13.6% cash on cash return
- High cash on cash return of 13.6% based on asking price makes for an excellent investment opportunity
EXECUTIVE SUMMARY
Incredible opportunity in the vibrant city of Los Angeles! This charming 6-unit property offers a remarkable chance to enhance and expand your real estate portfolio. With an attractive 7.0% Cap Rate, this building, constructed in 1990 (buyer to do own diligence on RSO restrictions), showcases significant potential for multiple ADUs and substantial rental growth.
Spanning a generous 8,309 square feet on an expansive 11,000 square foot lot, this property also boasts an astounding 12 parking spaces! It features four spacious 4-bedroom units, perfect for families, alongside two well-appointed 2-bedroom units. Larger, family-sized units like these consistently demonstrate more favorable expense ratios—operating costs don’t scale linearly with unit size—meaning stronger net operating income and greater long-term efficiency for owners.
Additionally, the property includes an assumable $1.56M loan with a remarkably low 3.17% interest rate locked through 2028 (with capped increases thereafter), resulting in substantial positive leverage. With a 64% Loan-to-Value (LTV) and a compelling 13.6% cash-on-cash return at the asking price, this offering embodies an exceptional investment profile.
This is an unusual chance to secure today’s pricing at a 7.0% cap rate, paired with interest rates from four years ago and a significantly favorable LTV—a combination virtually unheard of in today’s market.
Don’t miss out on this outstanding opportunity!
Spanning a generous 8,309 square feet on an expansive 11,000 square foot lot, this property also boasts an astounding 12 parking spaces! It features four spacious 4-bedroom units, perfect for families, alongside two well-appointed 2-bedroom units. Larger, family-sized units like these consistently demonstrate more favorable expense ratios—operating costs don’t scale linearly with unit size—meaning stronger net operating income and greater long-term efficiency for owners.
Additionally, the property includes an assumable $1.56M loan with a remarkably low 3.17% interest rate locked through 2028 (with capped increases thereafter), resulting in substantial positive leverage. With a 64% Loan-to-Value (LTV) and a compelling 13.6% cash-on-cash return at the asking price, this offering embodies an exceptional investment profile.
This is an unusual chance to secure today’s pricing at a 7.0% cap rate, paired with interest rates from four years ago and a significantly favorable LTV—a combination virtually unheard of in today’s market.
Don’t miss out on this outstanding opportunity!
PROPERTY FACTS
| Price | $2,450,000 | Apartment Style | Low-Rise |
| Price Per Unit | $408,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.26 AC |
| Cap Rate | 7% | Building Size | 8,309 SF |
| Gross Rent Multiplier | 10.3 | Average Occupancy | 83% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1990/2015 |
| Property Subtype | Apartment | Parking Ratio | 1.44/1,000 SF |
| Zoning | LAR3 - Multiple Dwelling | ||
| Price | $2,450,000 |
| Price Per Unit | $408,333 |
| Sale Type | Investment |
| Cap Rate | 7% |
| Gross Rent Multiplier | 10.3 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 8,309 SF |
| Average Occupancy | 83% |
| No. Stories | 2 |
| Year Built/Renovated | 1990/2015 |
| Parking Ratio | 1.44/1,000 SF |
| Zoning | LAR3 - Multiple Dwelling |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Refrigerator
- Oven
- Tub/Shower
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | - | 950 |
| 4+2 | 4 | - | 1,600 |
1 1
Walk Score®
Very Walkable (74)
PROPERTY TAXES
| Parcel Number | 4006-011-021 | Improvements Assessment | $434,647 |
| Land Assessment | $1,016,080 | Total Assessment | $1,450,727 |
PROPERTY TAXES
Parcel Number
4006-011-021
Land Assessment
$1,016,080
Improvements Assessment
$434,647
Total Assessment
$1,450,727
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
7% Cap Rate, 3.17% Assumable Financing | 6339 10th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
