Log In/Sign Up
Your email has been sent.
637 Rogers Ave 3,300 SF 67% Leased Retail Building Brooklyn, NY 11226 $1,950,000 ($590.91/SF) 7.20% Cap Rate



Executive Summary
The Yarmush Group is excited to bring 637 Rogers Avenue to market. The property consists of a 3 story brick building with 2 renovated floor through apartments over a vacant retail space built out as a restaurant.
The building has been renovated to the studs and is in immaculate condition. The apartments are getting great rents and the retail is vacant allowing the buyer to either use it or lease it to a tenant of their choice.
Here are the highlights of this deal:
*Renovated apartments achieving healthy rents
*Vacant restaurant space allowing a user to occupy or investor to chose their tenant
*2 Blocks away from the B/Q train Station and 1 Block from the 2/5 train station getting your tenants into the city in under a half hour.
*Well located in Prospect Lefferts Gardens, blocks from Prospect Park, thousands of luxury apartments recently built and under construction and lots of trendy bars, cafes and shops
*The property taxes are $10,339 annually and is in tax class protected, tax class 1 which has the best cap on what the increases can be year over year. (6% per year or 20% over 5 years).
*If buyer is an investor and elects to rent the retail space, the projected rent would be roughly $6,000 monthly. The Net Income will be $140,404 which will provide a 7.2% Cap Rate in Place
The building has been renovated to the studs and is in immaculate condition. The apartments are getting great rents and the retail is vacant allowing the buyer to either use it or lease it to a tenant of their choice.
Here are the highlights of this deal:
*Renovated apartments achieving healthy rents
*Vacant restaurant space allowing a user to occupy or investor to chose their tenant
*2 Blocks away from the B/Q train Station and 1 Block from the 2/5 train station getting your tenants into the city in under a half hour.
*Well located in Prospect Lefferts Gardens, blocks from Prospect Park, thousands of luxury apartments recently built and under construction and lots of trendy bars, cafes and shops
*The property taxes are $10,339 annually and is in tax class protected, tax class 1 which has the best cap on what the increases can be year over year. (6% per year or 20% over 5 years).
*If buyer is an investor and elects to rent the retail space, the projected rent would be roughly $6,000 monthly. The Net Income will be $140,404 which will provide a 7.2% Cap Rate in Place
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
3,300 SF
Building Class
C
Year Built
1910
Price
$1,950,000
Price Per SF
$590.91
Cap Rate
7.20%
NOI
$140,404
Percent Leased
67%
Tenancy
Multiple
Building Height
3 Stories
Building FAR
2.58
Lot Size
0.03 AC
Opportunity Zone
Yes
Zoning
C2-3/R6 - C2-4 through C2-8 districts are commercial districts that are predominantly residential in character.
Frontage
22’ on Rogers Ave
Amenities
- Bus Line
- Signage
Major Tenants Click Here to Access
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- Venus Restaurant
- Retailer
- -
-
$9.99
-
Lorem Ipsum
-
Jan 0000
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| Venus Restaurant | Retailer | - | $9.99 | Lorem Ipsum | Jan 0000 |
Exceptionally walkable
100/100
Somewhat drivable
20/100
Exceptional public transit
100/100
Moderately bikeable
70/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 05057-0011 | Total Assessment | $111,600 |
| Land Assessment | $17,640 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $93,960 | Tax Year | 2025 |
Property Taxes
Parcel Number
05057-0011
Land Assessment
$17,640
Improvements Assessment
$93,960
Total Assessment
$111,600
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
637 Rogers Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
