Log In/Sign Up
Your email has been sent.
La Tour Apartments 6812 11th Ave 26 Unit Apartment Building $6,595,000 ($253,654/Unit) 6.04% Cap Rate Los Angeles, CA 90043
Investment Highlights
- Very clean
- Well-managed and "easy" to run
- Massive lot - build a 1/2 dozen ADUs (BTV)
- Very steady
- Only minutes to SoFi, The Forum and Intuit Dome
Executive Summary
An attractive 26 units - almost all are rehabbed. Newer windows and railings. Seismic completed. Diverse unit mix. Strong on-site and off-site management. Separately-metered and RUBS program. 'Leaner' annual expenses and less-likely to come out-of-pocket for cap ex, versus competing deals. Can likely add several ADUs, maybe as many as a half dozen!
6.2% CAP CURRENT
9.11% CAP PROFORMA
24K SQ. FT. RENTABLE
MASSIVE 20K SQ. FT. LOT - ADD 5 OR 6 ADUs
EXCLUSIVELY LISTED AT $6,595,000
PRICE RECENTLY REDUCED
6.2% CAP CURRENT
9.11% CAP PROFORMA
24K SQ. FT. RENTABLE
MASSIVE 20K SQ. FT. LOT - ADD 5 OR 6 ADUs
EXCLUSIVELY LISTED AT $6,595,000
PRICE RECENTLY REDUCED
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$833,400
|
$34.91
|
| Other Income |
$16,908
|
$0.71
|
| Vacancy Loss |
$25,509
|
$1.07
|
| Effective Gross Income |
$824,799
|
$34.55
|
| Taxes |
$79,074
|
$3.31
|
| Operating Expenses |
$144,851
|
$6.07
|
| Total Expenses |
$223,925
|
$9.38
|
| Net Operating Income |
$600,874
|
$25.17
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $833,400 |
| Annual Per SF | $34.91 |
| Other Income | |
|---|---|
| Annual | $16,908 |
| Annual Per SF | $0.71 |
| Vacancy Loss | |
|---|---|
| Annual | $25,509 |
| Annual Per SF | $1.07 |
| Effective Gross Income | |
|---|---|
| Annual | $824,799 |
| Annual Per SF | $34.55 |
| Taxes | |
|---|---|
| Annual | $79,074 |
| Annual Per SF | $3.31 |
| Operating Expenses | |
|---|---|
| Annual | $144,851 |
| Annual Per SF | $6.07 |
| Total Expenses | |
|---|---|
| Annual | $223,925 |
| Annual Per SF | $9.38 |
| Net Operating Income | |
|---|---|
| Annual | $600,874 |
| Annual Per SF | $25.17 |
Property Facts
| Price | $6,595,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $253,654 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.47 AC |
| Cap Rate | 6.04% | Building Size | 23,874 SF |
| Gross Rent Multiplier | 10.88 | Average Occupancy | 92% |
| No. Units | 26 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 1.09/1,000 SF |
| Zoning | R3 - R3 | ||
| Price | $6,595,000 |
| Price Per Unit | $253,654 |
| Sale Type | Investment |
| Cap Rate | 6.04% |
| Gross Rent Multiplier | 10.88 |
| No. Units | 26 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.47 AC |
| Building Size | 23,874 SF |
| Average Occupancy | 92% |
| No. Stories | 3 |
| Year Built | 1964 |
| Parking Ratio | 1.09/1,000 SF |
| Zoning | R3 - R3 |
Amenities
Unit Amenities
- Cable Ready
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Range
Site Amenities
- Fenced Lot
- Laundry Facilities
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | - | 600 |
| 2+1 | 8 | - | 750 |
| 2+1.5 | 11 | - | 850 |
| 2+2 | 1 | - | 1,000 |
| 3+2 | 3 | - | 1,400 |
| 4+2 | 2 | - | 1,450 |
1 1
Walk Score®
Very Walkable (79)
Property Taxes
| Parcel Number | 4006-026-041 | Total Assessment | $4,307,426 |
| Land Assessment | $2,403,698 | Annual Taxes | $79,074 ($3.31/SF) |
| Improvements Assessment | $1,903,728 | Tax Year | 2025 |
Property Taxes
Parcel Number
4006-026-041
Land Assessment
$2,403,698
Improvements Assessment
$1,903,728
Total Assessment
$4,307,426
Annual Taxes
$79,074 ($3.31/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
La Tour Apartments | 6812 11th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.