Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • $3.9M for a 32-unit mixed-use asset in Pico Union, priced at only $121,875/unit and approximately $128.63/SF on a massive 30,319 SF building.
  • Major upside with projected market income of $839,606/year, pushing the asset to a 14.79% market cap and 4.65 market GRM.
  • Immediate value-add opportunity with 56% rental upside, plus vacant studio units that can be leased right away to boost income.
  • Strong in-place income with a 7.44% current cap rate, 7.25 GRM, and over $290,000 current NOI.
  • Rare mixed-use income stream with 26 residential units and 6 retail spaces, creating diversified cash flow from both apartment and commercial tenants.

Executive Summary

694 S Burlington Ave is a 32-unit mixed-use building located in the Pico Union neighborhood of Los Angeles. This massive 30,319 SF asset is offered at only $121,875/unit and approximately $129/SF, creating a rare opportunity to acquire significant scale at an attractive basis near Downtown LA. The property is currently operating at a strong 7.44% CAP and 7.25 GRM, with over $290,000 in current NOI and more than 56% rental upside remaining.
The property is comprised of 26 apartment units and 6 commercial spaces, consisting of (13) 1Bed+1Bath units, (13) Studio+1Bath units, and multiple ground-floor retail/commercial tenants. Current scheduled income is approximately $533,762 annually, with market scheduled income projected at approximately $839,606 annually once stabilized. At market rents, the property projects to a 14.79% CAP and 4.65 GRM, offering an investor a clear path to substantial future income growth.
694 S Burlington Ave is individually metered for gas and electric, helping reduce utility exposure and improve operating efficiency. Currently, two studio units are being delivered vacant, allowing a buyer to immediately renovate, lease at market rents, and capture upside right away. The building also benefits from diversified income through both residential and retail tenancy, reducing reliance on one income source.
The property is conveniently located in Pico Union, just minutes from Downtown Los Angeles, Koreatown, Westlake, and the 10 and 110 freeways. With strong surrounding renter demand, nearby employment centers, public transit, shops, restaurants, and everyday amenities, 694 S Burlington Ave offers investors a rare combination of scale, cash flow, location, and major long-term upside.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,900,000
Price Per Unit $121,875
Sale Type Investment
Cap Rate 7.44%
Gross Rent Multiplier 7.25
No. Units 32
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.25 AC
Building Size 30,319 SF
Average Occupancy 96%
No. Stories 3
Year Built 1913
Opportunity Zone Yes
Zoning C2, Los Angeles - Mixed Use - Apartments & Retail

Amenities

Unit Amenities

  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

Site Amenities

  • 24 Hour Access
  • Tenant Controlled HVAC
  • On-Site Retail
  • Smoke Free
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 13 $1,180 400
1+1 13 $1,296 450
Exceptionally walkable
90/100
Moderately drivable
70/100
Exceptional public transit
100/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
5142-011-013
Land Assessment
$564,841
Improvements Assessment
$2,585,281
Total Assessment
$3,150,122
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 41014030

  • Date on Market: 6/22/2026

  • Last Updated:

  • Address: 694 S Burlington Ave, Los Angeles, CA 90057

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}