Share This Listing

Message

923 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

HomeTowne Studios Denver Lakewood West 715 Kipling St 147 Room Hotel Lakewood, CO 80215 $10,250,000 ($69,728/Room)

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • $1,250,000 Price Reduction!!
  • Recent Capital Improvements Include Newer Boiler & Roof
  • Priced Well Below Replacement Cost
  • Excellent Multifamily Conversion Opportunity: 19.43% Leveraged IRR
  • Good Mix of Studios, 1Bd/1Ba & 2Bd/1Ba Units
  • Located in an Opportunity Zone

EXECUTIVE SUMMARY

$1,250,000 PRICE REDUCTION!! 147-Unit Apt Conversion Opportunity in Lakewood, CO. Property currently operated as an Extended Stay with excellent potential to be converted to multifamily. Reach out to Josh Newell for more details.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $2,807,580 $35.04
Other Income $83,744 $1.05
Vacancy Loss $1,052,105 $13.13
Effective Gross Income $1,839,219 $22.96
Taxes $90,000 $1.12
Operating Expenses $1,412,509 $17.63
Total Expenses $1,502,509 $18.75
Net Operating Income $336,710 $4.20

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $2,807,580
Annual Per SF $35.04
Other Income
Annual $83,744
Annual Per SF $1.05
Vacancy Loss
Annual $1,052,105
Annual Per SF $13.13
Effective Gross Income
Annual $1,839,219
Annual Per SF $22.96
Taxes
Annual $90,000
Annual Per SF $1.12
Operating Expenses
Annual $1,412,509
Annual Per SF $17.63
Total Expenses
Annual $1,502,509
Annual Per SF $18.75
Net Operating Income
Annual $336,710
Annual Per SF $4.20

PROPERTY FACTS

Price $10,250,000
Price Per Room $69,728
Sale Type Investment
Property Type Hospitality
Property Subtype Hotel
Building Class C
Lot Size 2.37 AC
Building Size 80,120 SF
No. Rooms 147
No. Stories 3
Year Built/Renovated 1971/2019
Parking Ratio 1.86/1,000 SF
Corridor Exterior
Opportunity Zone Yes
Zoning C-R

AMENITIES

  • High Speed Internet Access
  • Public Access Wifi
  • Fully-Equipped Kitchen

ROOM MIX INFORMATION

DESCRIPTION NO. ROOMS DAILY RATE SF
Suite 147 $71.00 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
49-044-00-002
Land Assessment
$214,588 (2024)
Improvements Assessment
$830,175 (2024)
Total Assessment
$1,044,763 (2024)
Annual Taxes
$90,000 ($1.12/SF)
Tax Year
2025
  • Listing ID: 30170465

  • Date on Market: 11/27/2023

  • Last Updated:

  • Address: 715 Kipling St, Lakewood, CO 80215

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}