Log In/Sign Up
Your email has been sent.
7 Unit New Construction Investment Opp 7190 Glisan st 7 Unit Apartment Building $2,788,888 ($398,413/Unit) 6.27% Cap Rate Portland, OR 97213



Investment Highlights
- Stunning 7-unit community
- Built with exceptional craftsmanship and high-end finishes throughout
- Two units have a fourth bedroom/office space
- Three stories of thoughtfully designed living space
- Premium property ideal for investors or owner-occupants
Executive Summary
Exceptional Investment Opportunity. This newly constructed 7-unit community is ideally positioned in Portland’s highly desirable Montavilla neighborhood, an area known for its strong rental demand, vibrant local culture, and excellent access to both urban amenities and major employment corridors. The property features a rare and highly sought-after unit mix, with spacious residences ranging from approximately 1,190 to 1,390 square feet across three thoughtfully designed levels. The homes were crafted by a multi-year Street of Dreams builder and Builder of the Year award winner by the Home Building Association, reflecting a high level of quality, durability, and long-term appeal. Two units include a flexible ground-floor space well suited for a home office or potential fourth bedroom, catering to today’s work-from-home and multi-use living preferences, while the remaining five units offer efficient and in-demand three-bedroom layouts. All residences feature 2.5 bathrooms and modern, low-maintenance design elements that appeal strongly to long-term tenants. Montavilla continues to stand out as a tenant-favorite neighborhood due to its walkable commercial core, strong community identity, and convenient access to downtown Portland, the Central Eastside, and I-84. Nearby amenities include Montavilla Brew Works, Roscoe’s, Academy Theater, and a variety of local coffee shops, restaurants, and neighborhood services along SE Stark Street. Residents also enjoy close proximity to Montavilla Park, providing green space and outdoor recreation just minutes from home. This combination of new construction, larger unit sizes, flexible layouts, and a proven rental location is seldom found in today’s market. A compelling opportunity for investors seeking durable construction, strong tenant appeal, and long-term income stability in one of Northeast Portland’s most consistently desirable neighborhoods.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$229,800
|
$9.33
|
| Other Income |
$2,883
|
$0.12
|
| Vacancy Loss |
$8,043
|
$0.33
|
| Effective Gross Income |
$224,640
|
$9.12
|
| Taxes |
$30,678
|
$1.25
|
| Operating Expenses |
$19,205
|
$0.78
|
| Total Expenses |
$49,883
|
$2.02
|
| Net Operating Income |
$174,757
|
$7.09
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $229,800 |
| Annual Per SF | $9.33 |
| Other Income | |
|---|---|
| Annual | $2,883 |
| Annual Per SF | $0.12 |
| Vacancy Loss | |
|---|---|
| Annual | $8,043 |
| Annual Per SF | $0.33 |
| Effective Gross Income | |
|---|---|
| Annual | $224,640 |
| Annual Per SF | $9.12 |
| Taxes | |
|---|---|
| Annual | $30,678 |
| Annual Per SF | $1.25 |
| Operating Expenses | |
|---|---|
| Annual | $19,205 |
| Annual Per SF | $0.78 |
| Total Expenses | |
|---|---|
| Annual | $49,883 |
| Annual Per SF | $2.02 |
| Net Operating Income | |
|---|---|
| Annual | $174,757 |
| Annual Per SF | $7.09 |
Property Facts
| Price | $2,788,888 | Apartment Style | Townhome |
| Price Per Unit | $398,413 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.10 AC |
| Cap Rate | 6.27% | Building Size | 28,000 SF |
| No. Units | 7 | Average Occupancy | 0% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 2025 |
| Zoning | CM2 | ||
| Price | $2,788,888 |
| Price Per Unit | $398,413 |
| Sale Type | Investment |
| Cap Rate | 6.27% |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.10 AC |
| Building Size | 28,000 SF |
| Average Occupancy | 0% |
| No. Stories | 3 |
| Year Built | 2025 |
| Zoning | CM2 |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Microwave
- Storage Space
- Washer/Dryer Hookup
- Heating
- Kitchen
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Carpet
- Yard
- Double Pane Windows
- Patio
- Quartz Countertops
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Smoke Free
- Storage Space
- Online Services
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+2.5 | 2 | $2,950 | 1,360 - 1,370 |
| 3+2.5 | 5 | $2,650 | 1,190 - 1,230 |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | R219500 | Total Assessment | $131,370 (2025) |
| Land Assessment | $131,370 (2025) | Annual Taxes | $30,678 ($1.10/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
R219500
Land Assessment
$131,370 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$131,370 (2025)
Annual Taxes
$30,678 ($1.10/SF)
Tax Year
2026
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
7 Unit New Construction Investment Opp | 7190 Glisan st
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
