Share This Listing

Message

938 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • One block from I-95
  • Extra lot for new construction
  • Rapidly developing area

Executive Summary

PLANS ARE APPROVED!
Welcome to this property located near the busy intersection of NW 7th Avenue and 55th Terrace in Miami, FL.
This property is in a highly developing area with a mix of commercial and residential and near bus stops, gas stations, and I-95.
The property is being offered AS-IS by owner. Price of $1,800,000 at 7% rental cap rate based on Proforma.
INCLUDES vacant empty lot on same property for future new construction. The total property size is 13,100 square feet.
ONE FOLIO, TWO LOTS. On one lot, 6 units, while the other lot is ready to build.
2% Commission for buy-side broker. Bring a buyer!

Data Room Click Here to Access

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $139,200 $40.94
Other Income - -
Vacancy Loss - -
Effective Gross Income $139,200 $40.94
Taxes $13,200 $3.88
Operating Expenses - -
Total Expenses $13,200 $3.88
Net Operating Income $126,000 $37.06

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $139,200
Annual Per SF $40.94
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $139,200
Annual Per SF $40.94
Taxes
Annual $13,200
Annual Per SF $3.88
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $13,200
Annual Per SF $3.88
Net Operating Income
Annual $126,000
Annual Per SF $37.06

Property Facts

Price $1,800,000
Price Per Unit $300,000
Sale Type Investment
Cap Rate 7%
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.30 AC
Building Size 3,400 SF
Average Occupancy 0%
No. Stories 2
Year Built 1985
Opportunity Zone Yes
Zoning T3-O, T5-O - As one property folio number, Zoned T3-O is lot 6 on survey and is empty lot (west lot) T5-O is lot 5 on survey and existing multi-family (east lot)

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 4 - -
2+1 2 - -
Moderately walkable
70/100
Moderately drivable
70/100
Some public transit
50/100
Somewhat bikeable
30/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 01-3114-030-0040
  • 01-3114-029-0050
Land Assessment
$225,498 (2025)
Improvements Assessment
$159,433 (2025)
Total Assessment
$1,132,931 (2025)
Annual Taxes
$13,200 ($3.88/SF)
Tax Year
2026
  • Listing ID: 37756872

  • Date on Market: 9/20/2025

  • Last Updated:

  • Address: 729 NW 55th Ter, Miami, FL 33127

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}