Log In/Sign Up
Your email has been sent.
7933 Alverstone Ave 10 Unit Apartment Building $3,150,000 ($315,000/Unit) 4.45% Cap Rate Los Angeles, CA 90045



INVESTMENT HIGHLIGHTS
- • Significant Rental Upside – 36% below market rents ($1,968 current vs. $2,690 market)
- • Market Cap Rate – 6.99% at stabilized market rents
- • Stable Westchester Submarket – Strong rental demand near LAX and Silicon Beach
- • Attractive Pricing – $315,000 per unit | $402 per SF
- • Additional Income Potential – ADU development opportunity (subject to verification)
EXECUTIVE SUMMARY
7933 Alverstone Avenue is a well-built 10-unit apartment building typical of the mid-century construction that defines Westchester. Built in 1953, this two-story property has been updated to current market standards while maintaining its classic charm. The building offers a desirable mix of six spacious 1-bedroom/1-bath units and four 2-bedroom/1-bath units. Select units feature light wood flooring, bright white walls, ceiling fans, and large windows providing abundant natural light. The updated kitchens showcase warm wood cabinetry, modern appliances including gas ranges and built-in microwaves, and clean contemporary finishes. The property sits on an oversized 14,124 SF lot with mature landscaping, a well-maintained lawn, and tropical palm trees. The large covered carport at the rear of the property provides ample parking and presents potential for future ADU development.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,150,000 | Apartment Style | Low-Rise |
| Price Per Unit | $315,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.33 AC |
| Cap Rate | 4.45% | Building Size | 7,832 SF |
| Gross Rent Multiplier | 13.34 | Average Occupancy | 90% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1953 |
| Property Subtype | Apartment | Parking Ratio | 0.9/1,000 SF |
| Zoning | LARD1.5 | ||
| Price | $3,150,000 |
| Price Per Unit | $315,000 |
| Sale Type | Investment |
| Cap Rate | 4.45% |
| Gross Rent Multiplier | 13.34 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.33 AC |
| Building Size | 7,832 SF |
| Average Occupancy | 90% |
| No. Stories | 2 |
| Year Built | 1953 |
| Parking Ratio | 0.9/1,000 SF |
| Zoning | LARD1.5 |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 6 | $2,049 | - |
| 2+1 | 4 | $1,847 | - |
1 1
PROPERTY TAXES
| Parcel Number | 4109-007-014 | Total Assessment | $3,354,454 (2025) |
| Land Assessment | $2,597,836 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $756,618 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
4109-007-014
Land Assessment
$2,597,836 (2025)
Improvements Assessment
$756,618 (2025)
Total Assessment
$3,354,454 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 11
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
7933 Alverstone Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
