Log In/Sign Up
Your email has been sent.
80 S Washington St 80 S Washington St 7 Unit Apartment Building $1,300,000 ($185,714/Unit) 5.35% Cap Rate Denver, CO 80209
Investment Highlights
- TURN-KEY 7 UNIT APARTMENT COMMUNITY IN WEST WASH PARK
- ONE TO ONE OFF-STREET PARKING
- WALKING DISTANCE TO RESTAURANTS, RETAIL AND ENTERTAINMENT IN THE WEST WASH PARK NEIGHBORHOOD
- IDEAL UNIT MIX WITH STUDIOS, ONE AND TWO BEDROOM UNITS
- UPDATED UNITS WITH HIGH END FINISHES
Executive Summary
The Washington Street Apartments is a 7-unit property in the West Wash Park neighborhood consisting of 4 Studios, 1 One Bed, and 2 Two Bed units. All units have been renovated with high-end finishes and the property has a newer boiler system and 7 off-street parking spaces.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,300,000 | Apartment Style | Low-Rise |
| Price Per Unit | $185,714 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 5.35% | Building Size | 4,137 SF |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1953 |
| Property Subtype | Apartment | Parking Ratio | 1.69/1,000 SF |
| Zoning | G-MU-3 | ||
| Price | $1,300,000 |
| Price Per Unit | $185,714 |
| Sale Type | Investment |
| Cap Rate | 5.35% |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 4,137 SF |
| No. Stories | 2 |
| Year Built | 1953 |
| Parking Ratio | 1.69/1,000 SF |
| Zoning | G-MU-3 |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 4 | - | 500 |
| 1+1 | 1 | - | 750 |
| 2+1 | 2 | - | 750 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 5104-16-015 | Improvements Assessment | $55,310 |
| Land Assessment | $55,310 | Total Assessment | $97,270 |
Property Taxes
Parcel Number
5104-16-015
Land Assessment
$55,310
Improvements Assessment
$55,310
Total Assessment
$97,270
Contacts
-
Chris Knowlton -
Jim Knowlton -
Mark Knowlton -
Jennifer King -
Quentin Shore -
Pinnacle Real Estate Advisors
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
80 S Washington St | 80 S Washington St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.