Log In/Sign Up
Your email has been sent.
809 W Main St 6,042 SF 100% Leased Office Building Monroe, WA 98272 $350,154 ($57.95/SF) 7.15% Cap Rate



Executive Summary
Turnkey commercial condo in the heart of downtown Monroe, just off West Main Street next to Frank Wagner Elementary. The property is approximately 1,100 square feet across two units (D and G), fully leased to Indulge Yourself Salon and Spa on a single modified gross lease running through March 1, 2028 at $2,266 per month, with 3–5% annual rent increases built in.
This is about as passive as small commercial ownership gets. The tenant covers utilities and the monthly HOA dues, and the Owners' Association maintains the building exterior, grounds, and parking while covering water, sewer, garbage, and building insurance. That leaves property tax as the owner's only recurring expense — roughly $2,156 per year — producing a clean $25,036 NOI and a 7.15% cap rate at the asking price.
This is about as passive as small commercial ownership gets. The tenant covers utilities and the monthly HOA dues, and the Owners' Association maintains the building exterior, grounds, and parking while covering water, sewer, garbage, and building insurance. That leaves property tax as the owner's only recurring expense — roughly $2,156 per year — producing a clean $25,036 NOI and a 7.15% cap rate at the asking price.
Data Room Click Here to Access
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Office
Property Subtype
Medical
Building Size
6,042 SF
Building Class
B
Year Built
1998
Price
$350,154
Price Per SF
$57.95
Cap Rate
7.15%
NOI
$25,036
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
1,100 SF
Building FAR
0.16
Lot Size
0.88 AC
Zoning
MUNC - Zoned Downtown Commercial (DC), City of Monroe. Permits a mix of retail, office, and personal-service uses; current salon use conforms. Prime downtown
Amenities
- 24 Hour Access
- Bus Line
- Signage
- Drop Ceiling
- Air Conditioning
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Numbers | Total Assessment | $324,500 (2026) | |
| Land Assessment | $110,300 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $214,200 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$110,300 (2026)
Improvements Assessment
$214,200 (2026)
Total Assessment
$324,500 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
809 W Main St
