Log In/Sign Up
Your email has been sent.
811 E Carol Ave 4 Unit Apartment Building $755,000 ($188,750/Unit) 6.10% Cap Rate Phoenix, AZ 85020
Investment Highlights
- Centrally located
- open and easy to live in
- Lots of new, doors, windows, etc
Executive Summary
Off market 4 plex
1-2 bedroom 3-1 bedroom
All units have washer and dryers
All tenants are current
Expenses 2025 Water, Sewer and Garbage $355 a month
Landscaper $1200, Insurance $2199, taxes $1300 all annual numbers
PNL with offer 100K improvements since 2019.
1-2 bedroom 3-1 bedroom
All units have washer and dryers
All tenants are current
Expenses 2025 Water, Sewer and Garbage $355 a month
Landscaper $1200, Insurance $2199, taxes $1300 all annual numbers
PNL with offer 100K improvements since 2019.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Storage Space
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- High Speed Internet Access
- Refrigerator
- Satellite TV
- Range
- Tub/Shower
- Walk-In Closets
- Carpet
- Wi-Fi
- Yard
- Dining Room
- Double Pane Windows
- Freezer
- Lawn
- Linen Closet
- Porch
- Large Bedrooms
Site Amenities
- Courtyard
- Picnic Area
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | $1,000 | 750 |
| 2+1 | 1 | $1,250 | 625 |
1 1
Walk Score®
Very Walkable (86)
Bike Score®
Very Bikeable (76)
Property Taxes
| Parcel Number | 159-37-086A | Total Assessment | $11,096 |
| Land Assessment | $0 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
159-37-086A
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$11,096
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
DJK Investors LLC
811 E Carol Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.