Log In/Sign Up
Your email has been sent.
Cul-De-Sac Fourplex in Central Phoenix Growth 822 E Carol Ave 4 Unit Apartment Building $749,000 ($187,250/Unit) 4.48% Cap Rate Phoenix, AZ 85020



Investment Highlights
- Brand-new roof w/ transferable warranty
- Private fenced patios & yards for each unit
- Minutes to SR-51, major employers & transit
- Low-maintenance landscaping w/ weed barrier
- End-of-cul-de-sac location
Executive Summary
The Property
822 E Carol Avenue is a fully occupied, well-maintained fourplex positioned at the end of a quiet cul-de-sac in East Sunnyslope. The property consists of three one-bedroom units and one two-bedroom unit and combines durable slump-block construction, ceramic tile interiors, private fenced patios and rear yards, and a new asphalt-shingle roof with a transferable warranty.
Current rents remain below the normalized market-rent assumptions, creating measurable upside as leases renew naturally. The property provides immediate in-place income with a practical path toward stronger future returns while preserving occupancy.
Located minutes from SR-51, the property offers convenient access to the Biltmore Financial District, Midtown, Downtown Phoenix, major healthcare employers and the broader Central Phoenix employment base.
Key Property Highlights
100% physically occupied fourplex
Three one-bedroom units and one two-bedroom unit
New asphalt-shingle roof with transferable warranty
Durable slump-block construction
Ceramic tile flooring throughout
Private fenced patios and rear yards
Low-maintenance desert landscaping
Current rents below normalized market assumptions
RUBS and utility reimbursements in place
Quiet cul-de-sac location
Convenient access to SR-51
No seller financing
Why This Fourplex Performs Well as an Investment
822 E Carol Avenue combines immediate income with measurable rental upside. All four units are currently occupied, allowing a purchaser to acquire an operating property without initial lease-up exposure. Existing rents may be moved thoughtfully toward market levels at natural lease renewals while protecting tenant retention and occupancy.
The new roof, durable slump-block construction, ceramic tile interiors, private outdoor areas and low-maintenance landscaping help reduce near-term capital requirements and support long-term ownership.
East Sunnyslope – Central Phoenix
822 E Carol Avenue is located in East Sunnyslope near SR-51, providing convenient access to the Biltmore Financial District, Midtown, Downtown Phoenix, Scottsdale employment corridors and Phoenix Sky Harbor International Airport.
Major healthcare employers in the surrounding area include HonorHealth John C. Lincoln Medical Center, Phoenix Children’s Hospital and other Central Phoenix medical campuses. Residents also benefit from nearby shopping, dining, neighborhood services and public transportation.
North Mountain Park, Dreamy Draw Recreation Area, Sunnyslope Park and the Arizona Canal multi-use path provide nearby outdoor and recreational amenities. This combination of employment access, transportation connectivity and neighborhood amenities supports continued rental demand.
822 E Carol Avenue is a fully occupied, well-maintained fourplex positioned at the end of a quiet cul-de-sac in East Sunnyslope. The property consists of three one-bedroom units and one two-bedroom unit and combines durable slump-block construction, ceramic tile interiors, private fenced patios and rear yards, and a new asphalt-shingle roof with a transferable warranty.
Current rents remain below the normalized market-rent assumptions, creating measurable upside as leases renew naturally. The property provides immediate in-place income with a practical path toward stronger future returns while preserving occupancy.
Located minutes from SR-51, the property offers convenient access to the Biltmore Financial District, Midtown, Downtown Phoenix, major healthcare employers and the broader Central Phoenix employment base.
Key Property Highlights
100% physically occupied fourplex
Three one-bedroom units and one two-bedroom unit
New asphalt-shingle roof with transferable warranty
Durable slump-block construction
Ceramic tile flooring throughout
Private fenced patios and rear yards
Low-maintenance desert landscaping
Current rents below normalized market assumptions
RUBS and utility reimbursements in place
Quiet cul-de-sac location
Convenient access to SR-51
No seller financing
Why This Fourplex Performs Well as an Investment
822 E Carol Avenue combines immediate income with measurable rental upside. All four units are currently occupied, allowing a purchaser to acquire an operating property without initial lease-up exposure. Existing rents may be moved thoughtfully toward market levels at natural lease renewals while protecting tenant retention and occupancy.
The new roof, durable slump-block construction, ceramic tile interiors, private outdoor areas and low-maintenance landscaping help reduce near-term capital requirements and support long-term ownership.
East Sunnyslope – Central Phoenix
822 E Carol Avenue is located in East Sunnyslope near SR-51, providing convenient access to the Biltmore Financial District, Midtown, Downtown Phoenix, Scottsdale employment corridors and Phoenix Sky Harbor International Airport.
Major healthcare employers in the surrounding area include HonorHealth John C. Lincoln Medical Center, Phoenix Children’s Hospital and other Central Phoenix medical campuses. Residents also benefit from nearby shopping, dining, neighborhood services and public transportation.
North Mountain Park, Dreamy Draw Recreation Area, Sunnyslope Park and the Arizona Canal multi-use path provide nearby outdoor and recreational amenities. This combination of employment access, transportation connectivity and neighborhood amenities supports continued rental demand.
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $749,000 | Apartment Style | Garden |
| Price Per Unit | $187,250 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 4.48% | Building Size | 2,649 SF |
| Gross Rent Multiplier | 18.03 | Average Occupancy | 75% |
| No. Units | 4 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1977 |
| Property Subtype | Apartment | Parking Ratio | 2.27/1,000 SF |
| Zoning | M-H | ||
| Price | $749,000 |
| Price Per Unit | $187,250 |
| Sale Type | Investment |
| Cap Rate | 4.48% |
| Gross Rent Multiplier | 18.03 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 2,649 SF |
| Average Occupancy | 75% |
| No. Stories | 1 |
| Year Built | 1977 |
| Parking Ratio | 2.27/1,000 SF |
| Zoning | M-H |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Ceiling Fans
- Tile Floors
- Tub/Shower
- Patio
- Porch
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | $1,100 | 600 |
| 2+1 | 1 | $1,200 | 850 |
1 1
Fairly walkable
50/100
Moderately drivable
70/100
Some public transit
40/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 159-37-078 | Total Assessment | $7,295 (2025) |
| Land Assessment | $0 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
159-37-078
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$7,295 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Cul-De-Sac Fourplex in Central Phoenix Growth | 822 E Carol Ave
