Log In/Sign Up
Your email has been sent.
8312 N 11th St 4 Unit Apartment Building $374,900 ($93,725/Unit) 4.27% Cap Rate Tampa, FL 33604
INVESTMENT HIGHLIGHTS
- New Roofs
- Under Market Rents
- New AC Wall Units in Three Apartments
EXECUTIVE SUMMARY
This is a great opportunity to purchase a set of duplexes with 4 doors total one one lot. One is a house and the other is a block building, both have 2 doors each. Roof on 8312 is 2 years old and is under warranty, Roof on 8312 ½ is new as of October 2025. Currently leased to 4 individuals all on month-month leases, one discounted for acting as property management. Showings only with signed contract and escrow deposit made. Please do not disturb the tenants.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $374,900 | Building Class | C |
| Price Per Unit | $93,725 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 2,020 SF |
| Cap Rate | 4.27% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1949 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | RS-50 - Residential Single Family Zoning | ||
| Price | $374,900 |
| Price Per Unit | $93,725 |
| Sale Type | Investment |
| Cap Rate | 4.27% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 2,020 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1949 |
| Opportunity Zone |
Yes |
| Zoning | RS-50 - Residential Single Family Zoning |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Kitchen
- Oven
- Range
- Tub/Shower
SITE AMENITIES
- 24 Hour Access
- Walking/Biking Trails
- Storage Space
- Public Transportation
- Walk-Up
1 1
PROPERTY TAXES
| Parcel Number | A-30-28-19-45M-000022-00011.0 | Improvements Assessment | $101,669 |
| Land Assessment | $68,400 | Total Assessment | $170,069 |
PROPERTY TAXES
Parcel Number
A-30-28-19-45M-000022-00011.0
Land Assessment
$68,400
Improvements Assessment
$101,669
Total Assessment
$170,069
1 of 33
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
8312 N 11th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.