Share This Listing

Message

917 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Two-property offering at 8916 and 8918 N 11th Street in Phoenix’s Sunnyslope neighborhood
  • Current scheduled rent of $2,400 monthly and $28,800 annually
  • Two separate parcels: APN 160-02-067 and APN 160-02-068 per the plans—buyer to verify
  • 100% occupied, income-producing duplex with two separately rented units
  • Current NOI of $20,874, providing a 3.98% cap rate at the $525,000 asking price
  • Approximately 14,263 gross square feet of combined land area, or approximately 0.327 acre

Executive Summary

8916 and 8918 N 11th Street offer a unique opportunity to acquire a 100% occupied duplex together with a separate rear R-4 development parcel in Phoenix’s Sunnyslope neighborhood.
The existing duplex at 8916 N 11th Street, APN 160-02-067, contains approximately 1,865 rentable square feet. Unit A is a 2-bedroom/1.5-bath unit of approximately 1,066 square feet, and Unit B is a 1-bedroom/1-bath unit of approximately 799 square feet. Both units are occupied at $1,200 per month, producing $2,400 in monthly scheduled rent and $28,800 annually. Tenants pay separately metered electricity and cable. Current NOI is $20,874, providing a 3.98% cap rate at the $525,000 asking price.
The offering also includes the separate rear parcel addressed as 8918 N 11th Street and identified in the plans as APN 160-02-068. This parcel conveys with a substantial planning and engineering package for a proposed two-story fourplex containing two 2-bedroom/2-bath units and two 3-bedroom/2-bath units, totaling approximately 3,709 square feet.
Available materials include a site plan, a 15-page architectural set, landscape plans, a geotechnical report, utility information and related legal and engineering documents. The plans are marked “Not for Construction.” Previous variances and approvals are subject to current City verification and may require renewal. Additional civil, fireline, water and sewer, building, mechanical, electrical and permitting work remains incomplete. The proposed development is not represented as permit-ready or shovel-ready.
The property is located near neighborhood services, employment centers, major transportation routes and a public park. This offering provides existing rental income today with the potential for future multifamily development on the additional parcel.
No seller financing is available.
Information is believed reliable but is not guaranteed. Buyer must independently verify occupancy, rents, expenses, square footage, parcel dimensions, zoning, title, variances, plans, permits, utilities, development costs and the feasibility of any proposed use. Tenant names, deposits, lease dates and lease documents are not included in public marketing and may be provided to a buyer under contract during due diligence.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $525,000
Price Per Unit $262,500
Sale Type Investment
Cap Rate 3.98%
Gross Rent Multiplier 18.24
No. Units 2
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.33 AC
Building Size 1,892 SF
Average Occupancy 100%
No. Stories 1
Year Built 1964
Parking Ratio 2.64/1,000 SF
Zoning R-4 - Residential

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Storage Space
  • Washer/Dryer
  • Heating
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • Refrigerator
  • Range
  • Tub/Shower
  • Carpet
  • Linen Closet
  • Patio

Site Amenities

  • Storage Space

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 1 $1,200 799
2+1.5 1 $1,200 1,066
Fairly walkable
50/100
Very drivable
80/100
Some public transit
40/100
Very bikeable
80/100

Property Taxes

Property Taxes

Parcel Number
160-02-067
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$16,353
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 30807177

  • Date on Market: 1/29/2024

  • Last Updated:

  • Address: 8916 N 11th St, Phoenix, AZ 85020

Contact the Sale Advisor

100% Occupied Duplex + Separate Fourplex Dev | 8916 N 11th St

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}