Your email has been sent.
9400 Fairway Dr 23,094 SF 100% Leased Retail Building Roseville, CA 95678 $8,000,000 ($346.41/SF) 5.43% Cap Rate



INVESTMENT HIGHLIGHTS
- NNN Investment Opportunity with Minimal Managerial Responsibilities.
- Located in the upscale submarket of Roseville with an Average Household Income of $117,000 and a population of 220,000 in a 5-mile radius.
- Immaculately maintained 2008 Construction
- Strategically Located in a Key Retail Corridor surrounded by National Retailers and The Westfield Galleria.
- 5.43% Cap Rate Year 1 with upside through annual rent increases.
- Great Curb Appeal, with Pylon Signage for two (2) Major Tenants
EXECUTIVE SUMMARY
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
- Bus Line
- Dedicated Turn Lane
- Pylon Sign
- Signage
- Signalized Intersection
- Air Conditioning
MAJOR TENANTS Click Here to Access
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
They specialize in all types of artificial grass putting greens, including putting green, chipping green, mini-golf course design and backyard golf course design. Want to improve your golf game from the comfort of home? Why not install a low-maintenance, high-quality artificial turf putting green right in your backyard or front lawn? It’s fun for the whole family and looks great too! They only use the highest quality materials and brands, guaranteeing a springy, thick lawn that’s more than comfortable to walk on and even easier to golf on. In short, your friends and family won’t even be able to tell that your putting green is artificial grass, except perhaps in the middle of the winter when they realize that your grass is impossibly green for the season.
Goodwill Industries is a nonprofit organization founded in 1902 and headquartered in Rockville, Maryland, with regional operations across the United States. Goodwill operates as a retail thrift store offering donated clothing, household goods, and furniture. Revenue from sales supports job training, employment placement services, and community programs for individuals facing barriers to employment. Goodwill also focused on workforce development and sustainability initiatives. The organization remains privately held under its nonprofit structure and continues to expand its social enterprise model nationwide.
Since their launch into the United States in 2004, TOUS les JOURS [meaning "everyday" in French] has developed into a reputable neighborhood bakery specializing in French-Asian inspired baked goods, hand crafted beverages and bold, flavorful coffee and espresso made with the finest ingredients. They take pride in sourcing and using carefully selected ingredients and promises to bring freshness and quality to their customers.
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
|
Services | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
|
Retailer | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
|
Accommodation and Food Services | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 |
SPACE AVAILABILITY
- SPACE
- SIZE
- SPACE USE
- POSITION
- AVAILABLE
- 100
- 1,734 SF
- Retail
- End Cap
- Feb 2026
| Space | Size | Space Use | Position | Available |
| 100 | 1,734 SF | Retail | End Cap | Feb 2026 |
100
| Size |
| 1,734 SF |
| Space Use |
| Retail |
| Position |
| End Cap |
| Available |
| Feb 2026 |
DEMOGRAPHICS
Demographics
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 358-160-014 | Total Assessment | $6,602,834 |
| Land Assessment | $1,786,012 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $4,816,822 | Tax Year | 2025 |
PROPERTY TAXES
Presented by
9400 Fairway Dr
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

