Share This Listing

Message

928 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Net Operating Income (NOI): $97,298
  • Gross Scheduled Income: $140,400
  • Fully occupied - All tenants paid up to date - No arrears
  • Cap Rate: 6.9%
  • Four residential units
  • Renovated in 2024

Executive Summary

95 Grant Street presents the opportunity to acquire a renovated, stabilized four-family apartment building located on a quiet residential street along the Rye Brook/Port Chester border in southern Westchester County.
Updated in 2024, the property consists of four residential units that are 100% occupied, providing immediate cash flow from day one. The current rent roll generates $140,400 in gross annual rental income with a projected Net Operating Income (NOI) of $97,298, resulting in an attractive 6.9% capitalization rate at the asking price. All units are currently rented on a month-to-month basis.

Property Facts

Price $1,400,000
Price Per Unit $350,000
Sale Type Investment
Cap Rate 6.95%
No. Units 4
Property Type
Multifamily
  • Multifamily Apartments
Apartment Style Mid-Rise
Building Size 2,963 SF
Average Occupancy 100%
No. Stories 3
Year Built/Renovated 1910/2024
Zoning R2-F - R2-F - Residential Two Family - Existing 4 family is legal non-conforming.

Amenities

Unit Amenities

  • Eat-in Kitchen
  • Range
  • Yard
  • Patio
  • Porch
  • Vinyl Flooring

Site Amenities

  • 24 Hour Access
  • Fenced Lot
  • Walk-Up

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+1 1 $4,100 -
1+1 2 $2,700 -
1+1 1 $2,200 -
Fairly walkable
50/100
Very drivable
80/100
Some public transit
40/100
Somewhat bikeable
30/100

Property Taxes

Property Taxes

Parcel Number
4805-141-000-00043-001-0028-0000000
Land Assessment
$155,200
Improvements Assessment
$813,800
Total Assessment
$969,000
  • Listing ID: 41442217

  • Date on Market: 7/27/2026

  • Last Updated:

  • Address: 95 Grant St, Rye Brook, NY 10573

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}