Share This Listing

Message

928 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • $73K+ monthly revenue (~$834K+ annualized) supported by current rent roll
  • Consistent operational performance with upward revenue trajectory
  • Proven ability to operate under semi-absentee or owner-operator model
  • 100% occupied with ongoing tours and waiting list demand
  • Turnkey staffing structure with experienced on-site administrative team
  • Licensed for 15 residents (9-bedrooms), including Dementia, Non-Ambulatory, and Hospice Waivers

Executive Summary

INVESTMENT HIGHLIGHTS
-100% occupied with $73,000+ monthly in-place revenue
-Current rent roll supports $834,000+ annualized income
-Proven ability to push rates with minimal marketing spend
-Consistent inbound demand, waiting list in place
-Turnkey staffing with experienced admin team already operating
-Strong historical performance with clear upward trajectory
-Significant recent capital improvements completed
-No lease-up risk, no repositioning required
-Immediate cash flow from Day 1
-High barrier-to-entry market with limited comparable inventory
-Favorable operator model with scalable margin potential
-Clean operational history with stable occupancy trends
-Opportunity to further optimize staffing and expense structure
-Located in a high-demand, supply-constrained submarket
-Strong reputational positioning driving organic demand
-Minimal deferred maintenance, major systems recently upgraded
-Clear path to sustaining or exceeding current NOI levels
-Ideal for experienced operator seeking stable acquisition
-Financing viable with strong in-place income support
-Forward NOI trajectory supports premium valuation
-Rare opportunity to acquire a fully performing 15-bed asset
RENT ROLL
-Current rent roll reflects full occupancy across all units
-Monthly income consistently tracking $73,000+ without reliance on marketing
-Tours continue weekly, with prospective residents turned away due to lack of availability
-Waiting list confirms excess demand beyond current capacity
-Rate structure supports both private and semi-private optimization
-This is a demand-constrained asset, not a demand-dependent asset

Property Facts

Price $1,850,000
Price Per Bed $123,333
Sale Type Investment or Owner User
Cap Rate 11.89%
Sale Condition Business Value Included
Property Type Health Care
Property Subtype
Continuing Care Retirement Com
  • Healthcare Assisted Living
Building Class B
Lot Size 0.30 AC
Building Size 3,247 SF
No. Beds 15
No. Stories 1
Year Built/Renovated 1952/2009
Parking Ratio 2.16/1,000 SF
Zoning R-1 - Residential zoning with permitted use for licensed RCFE operations (buyer to verify)

Amenities

  • Wheelchair Accessible

About __ , ROSEVILLE, CA 95678

This offering presents a fully stabilized 15-bed Residential Care Facility for the Elderly located in a high-demand Northern California submarket. The property is improved with a ~3,247 SF single-story structure situated on approximately 0.30 acres and configured to support efficient residential care operations. The facility is currently operating at full capacity with a consistent waiting list, demonstrating strong underlying demand and limited local supply. The asset has undergone recent capital improvements, with minimal deferred maintenance and systems in place to support ongoing operations. This is a true turnkey opportunity with in-place staff, established operational processes, and immediate cash flow. The layout supports efficient staffing and resident care, making it suitable for both experienced operators and first-time buyers entering the sector.

Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
20/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
011-240-021
Land Assessment
$113,781
Improvements Assessment
$539,720
Total Assessment
$653,501
  • Listing ID: 40061975

  • Date on Market: 4/7/2026

  • Last Updated:

  • Address: __, Roseville, CA 95678

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}